Gogoro Inc. logo

Gogoro Inc.

GGR | NASDAQ
Chart Builder DCF Calculator
$2.80
-$0.02 (-0.71%)
At close: Sep 21, 2026, 4:00 PM ET
$2.82
+$0.02 (+0.71%)
After-hours: Sep 21, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
285.58M 280.77M 281.48M 280.21M 289.42M 304.55M 310.64M 329.04M 333.94M 340.24M 349.85M 353.78M 364.21M 367.69M 382.83M 407.95M 406.4M 401.79M 366.01M 341.8M 337.56M 337.12M
Cost of Revenue
236.96M 247.9M 258.32M 272.79M 286.81M 297.99M 302.71M 305.12M 297.91M 295.09M 298.91M 299.11M 308.51M 312.61M 325.11M 339.31M 338.16M 335.25M 304.92M 286.17M 279.53M 270.15M
Gross Profit
48.62M 32.88M 23.16M 7.43M 2.61M 6.56M 7.93M 23.92M 36.02M 45.15M 50.94M 54.67M 55.7M 55.08M 57.71M 68.65M 68.24M 66.54M 61.09M 55.63M 58.04M 66.97M
Operating Income
-24.29M -44.46M -56.45M -121.27M -132.3M -133.43M -141.62M -100.37M -95.77M -91.44M -88.37M -89.95M -96.91M -300.72M -298.33M -282.18M -267.26M -59M -57.32M -57.64M -57.39M -48.12M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 625K 625K 625K 625K 2.42M 4.73M 6.85M
Pretax Income
-47.65M -69.29M -79.97M -131.36M -134.66M -128.19M -122.75M -78.13M -62.98M -48.55M -76.04M -61.86M -2.38M -117.81M -98.91M -100.54M -170.32M -69.83M -67.36M -70.04M -73.49M -61.26M
Net Income
-47.65M -69.29M -79.97M -131.36M -134.66M -128.19M -122.75M -78.13M -62.98M -48.55M -76.04M -61.86M -2.38M -117.81M -98.91M -100.54M -170.32M -69.83M -67.36M -70.03M -73.47M -60.72M
Selling & General & Admin
55.95M 58.31M 60.42M 62.2M 65.18M 70.02M 75.93M 82.78M 89.85M 92.42M 95.42M 101.02M 107.28M 130.79M 131.25M 129.6M 119.49M 92.47M 87.81M 84.25M 86.64M 86.64M
Research & Development
19.21M 19.41M 25.4M 28.54M 29.5M 31.56M 34.94M 34.72M 38.41M 40.68M 40.87M 43.61M 45.33M 46.2M 45.99M 42.43M 37.21M 33.07M 30.6M 29.02M 28.78M 28.45M
Other Expenses
-2.26M -391K -6.21M 37.96M 40.23M 38.41M 38.68M 6.79M 3.54M 3.48M 3.03M n/a n/a 178.8M 178.8M 178.8M 178.8M n/a n/a n/a n/a 1
Operating Expenses
72.91M 77.33M 79.6M 128.7M 134.91M 139.99M 149.55M 124.29M 131.8M 136.59M 139.31M 144.63M 152.61M 355.8M 356.04M 350.83M 335.49M 125.54M 118.41M 113.27M 115.42M 115.09M
Interest Expense
14.57M 14.8M 14.64M 12.74M 11.69M 11.09M 10.87M 10.14M 10.16M 9.81M 8.98M 9.38M 8.5M 8.78M 9.73M 10.42M 11.6M 11.28M 11.09M 7.61M 4.78M 2.66M
Selling & Marketing Expenses
23.77M 31.88M 32.39M 36.18M 37.28M 40.86M 44.06M 47.14M 49.87M 49.71M 50.98M 50.92M 55.94M 59.1M 60.27M 59.95M 56.28M 54.97M 53.86M 57.06M 60.68M 60.07M
Cost & Expenses
309.87M 325.23M 337.93M 401.48M 421.72M 437.98M 452.26M 429.41M 429.71M 431.67M 438.22M 443.74M 461.12M 668.41M 681.16M 690.13M 673.66M 460.79M 423.33M 399.44M 394.95M 385.24M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K 2K 2K n/a n/a n/a n/a -9K -18K -540.5K
Shares Outstanding (Basic)
20.07M 15.89M 15.33M 14.76M 14.76M 14.39M 14.39M 14.36M 12.33M 11.8M 11.8M 11.65M 11.6M 11.61M 11.6M 11.6M 11.51M 9.67M 9.67M 9.67M 9.67M 9.67M
Shares Outstanding (Diluted)
20.07M 15.89M 15.33M 14.76M 14.76M 14.39M 14.39M 14.36M 12.33M 11.8M 11.8M 11.65M 11.6M 11.61M 11.6M 11.6M 11.51M 9.67M 9.67M 9.67M 9.67M 9.67M
EPS (Basic)
-3.05 -4.61 -5.40 -9.10 -9.36 -9.19 -9.01 -6.41 -5.40 -4.26 -8.35 -7.03 -1.96 -3.16 -0.56 -0.95 -7.13 -7.65 -7.04 -7.58 -8.19 -6.70
EPS (Diluted)
-3.05 -4.61 -5.40 -9.10 -9.36 -9.19 -9.01 -6.41 -5.40 -4.26 -8.35 -7.03 -1.96 -3.16 -0.56 -0.95 -7.13 -7.65 -7.04 -7.58 -8.19 -6.70
EBITDA
53.27M 35.01M 25.6M -23.67M -27.55M -19.22M -11.61M 33.9M 49.08M 62.59M 34.26M 42.65M 101.33M 58.37M 78.97M 69.21M 6.88M 29.73M 21.88M 25.84M 12.52M 20.5M
EBIT
-34.38M -54.49M -65.33M -115.35M -119.7M -113.83M -108.62M -65.05M -49.87M -35.79M -64.11M -52.48M 6.12M -35.69M -15.83M -16.78M -85.37M -58.55M -57.84M -58.86M -60.01M -48.12M
Depreciation & Amortization
87.66M 89.5M 90.93M 91.67M 92.15M 94.61M 97.01M 98.95M 98.95M 98.38M 98.38M 95.12M 95.21M 94.06M 94.81M 85.99M 92.25M 88.27M 79.73M 84.7M 72.54M 68.62M

© 2026 bestshares.com. All rights reserved.