Gogoro Inc. logo

Gogoro Inc.

GGR | NASDAQ
Chart Builder DCF Calculator
$2.80
-$0.02 (-0.71%)
At close: Sep 21, 2026, 4:00 PM ET
$2.82
+$0.02 (+0.71%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.88M -7.88M -19.94M -14.94M -26.53M -18.56M -71.33M -18.24M -20.06M -13.13M -27.54M -3.09M -5.62M -40.62M -12.53M 56.39M -121.05M -21.72M -14.16M -13.39M -5.99M 19.99M
Depreciation & Amortization
21.06M 20.86M 22.4M 23.34M 22.91M 22.29M 23.14M 23.81M 25.37M 24.68M 25.08M 23.81M 24.8M 24.68M 200.64M 23.9M 23.66M 25.42M 25.3M 24.14M n/a n/a
Stock-Based Compensation
n/a 248K -18K n/a 686K 1.08M 868K 3.36M 4.04M 3.38M n/a 9.03M 7.13M 6.17M 11.17M 11.35M n/a 4.36M 5.04M n/a n/a n/a
Other Working Capital
6.26M -9.99M -16.03M -7.55M 13.2M -16.37M -19.21M 3.95M 6.59M -3.86M -409K 4.84M -4.26M -3.28M 3.7M 6.88M -25.58M -17.84M 6.37M 13.1M 245.63K -817.44K
Other Non-Cash Items
356K 3.84M 7.1M 9.78M 8.59M 3.39M 51.51M -2.66M -5.53M -10.3M 6.18M -17.02M -13.61M 21.17M -206.28M -83.89M 92.42M 1.26M 4.47M 1.51M 5.67M -20.35M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.39M -13.97M 695K -7.69M 18.41M -17.09M -7.61M 2.24M 79K -3.78M 23.88M 24.27M -3.48M -26.12M 11.35M -11.23M -21.28M -43.22M 25.24M 2.76M 245.63K -817.44K
Operating Cash Flow
22.93M 3.1M 10.24M 10.49M 24.07M -8.89M -3.41M 8.51M 3.9M 852K 27.61M 37.01M 9.22M -14.74M 4.34M -3.48M -26.25M -33.9M 45.89M 15.02M -68.4K -1.19M
Capital Expenditures
-7.99M -4.5M -13.87M -17.58M -16.04M -17.92M -60.51M -18.79M -10.73M -34.47M -39.17M -28.21M -32.8M -17.8M -20.86M -44.76M -37.33M -20.61M -44.87M -29.13M -4 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.55M -2.55M n/a -16.35M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -1M n/a n/a n/a -55.77M -203K -83K -531K -280K n/a -407K n/a n/a n/a n/a n/a n/a n/a -345M
Sales Maturities Of Investments
-8K n/a n/a 2.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -140K n/a 27.75M n/a -1.28M n/a n/a
Other Investing Acitivies
189K -1.98M 3.46M 49.8M -52.4M 2.56M 52.29M -43K -232K -272K -47K -110K 272K -42K -947K -128K -3.9M -95K 33.77M -100K n/a n/a
Investing Cash Flow
-7.82M -6.62M -10.07M 33.83M -68.41M -15.31M -8.2M -74.6M -11.16M -34.77M -38.47M -31.03M -32.56M -34.56M -21.81M -44.82M -41.52M 7.05M -11.1M -30.51M n/a -345M
Debt Repayment
-24.44M -3.79M -47.12M -13.42M 38.47M -938K -26.09M -12.53M -1.39M -973K 27.63M 6.41M 8.43M -20.8M -950K -78.65M 33.28M 16.66M -25.24M 44.59M n/a 14.9K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32.15M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.09M n/a n/a n/a -7M n/a n/a n/a
Other Financial Acitivies
-3.18M -36K -77K -67K 88K 26K -20K -5K -92K -75K -3.27M -77K -3.17M -18K 34.24M 16K 324.16M 166.11M 5.26M -1.79M n/a n/a
Financial Cash Flow
-27.62M 12.87M -47.2M -13.48M 38.56M -912K -26.11M -12.54M 73.51M -1.05M 24.36M 6.31M 5.28M -20.8M -952K -78.63M 83.22M 182.76M -26.98M 42.8M n/a 346.88M
Net Cash Flow
-8.46M 6.73M -48.91M 27.46M -1.25M -23.87M -2.01M -77.73M 64.37M -41.37M 22.34M 7.51M -23.04M -69.02M -12.98M -129.68M 13.43M 147.89M 5.05M 27.32M -68.4K 693.31K
Free Cash Flow
14.94M -1.41M -3.64M -7.09M 8.03M -26.81M -63.92M -10.28M -6.83M -33.62M -11.56M 8.8M -23.58M -32.53M -16.52M -48.24M -63.59M -54.51M 1.03M -14.11M -68.4K -1.19M
Adj. Free Cash Flow
14.94M -1.65M -3.62M -7.09M 7.35M -27.89M -64.79M -13.64M -10.87M -37M -11.56M -226K -30.71M -38.7M -27.69M -59.59M -63.59M -58.87M -4.01M -14.11M -68.4K -1.19M
Maintenance CapEx
-7.99M -4.5M -12.27M -17.58M -16.04M -17.92M -60.51M -18.79M -10.73M -34.47M -39.17M -28.21M -32.8M -17.8M -20.86M -43.06M -32.29M n/a -19.31M -24.65M n/a n/a
Growth CapEx
n/a n/a -1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.7M -5.04M -20.61M -25.56M -4.48M -4 n/a
Owner Earnings
14.94M -1.41M -2.03M -7.09M 8.03M -26.81M -63.92M -10.28M -6.83M -33.62M -11.56M 8.8M -23.58M -32.53M -16.52M -46.54M -58.54M -33.9M 26.58M -9.63M -68.4K -1.19M

© 2026 bestshares.com. All rights reserved.