Gevo Inc. logo

Gevo Inc.

GEVO | NASDAQ
Chart Builder DCF Calculator
$1.56
+$0.02 (+1.30%)
Sep 22, 2026, 1:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-197.61M -21.35M -6.01M -7.95M 2.73M -21.77M -17.61M -21.16M -21M -18.88M -18.48M -15.7M -14.42M -17.62M -25.39M -43.79M -13.16M -15.67M -16.51M -14.38M -18.25M -10.06M
Depreciation & Amortization
13.64M 6.86M 5.08M 8.74M 6.86M 5.62M 6.08M 3.49M 4.28M 4.45M 4.68M 4.99M 4.75M 4.58M 3.44M 1.54M 1.47M 1.44M 1.56M 1.2M 1.22M 1.15M
Stock-Based Compensation
4.66M 2.1M 2.71M 2.36M 2.24M 1.9M 2.25M 3.79M 4.47M 4.23M 4.34M 4.13M 3.94M 4.68M 5.25M 4.68M 3.69M 4.26M 4.05M 4.21M 692K 925K
Other Working Capital
7.96M 9.08M 42.01M 2.05M 3.46M -2.67M -10.05M 2.99M -307K -6.62M -24.8M 4.35M -2.99M -1.75M 2.49M -2.54M 436K -2.35M 1.33M -1.32M 1.13M -4.27M
Other Non-Cash Items
153.58M -3.83M -58.07M -11.93M 2.71M -1.73M 650K 571K 620K 656K 2.52M 304K 129K 120K 4.47M 24.36M 1.7M 1.29M 8K 301K 4.26M 17K
Deferred Income Tax
n/a n/a 41.12M n/a -21.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.69M -4.92M 35.13M 2M 4.44M -8.07M -10.21M 2.29M 197K -6.54M -25.65M 3.12M -3.61M -526K 697K -2.37M 1.59M -3.81M -3.95M -552K -220K 801K
Operating Cash Flow
-29.42M -21.14M 19.96M -6.79M -2.52M -24.05M -18.84M -11.02M -11.44M -16.08M -32.59M -3.16M -9.2M -8.77M -11.54M -15.58M -4.71M -12.46M -14.84M -9.23M -12.3M -7.17M
Capital Expenditures
-21.37M -8.88M -11.08M -7.83M -5.24M -5.83M -14.63M -9.75M -9.2M -17.51M 6.96M -20.88M -18.44M -22.09M -7.24M -30.67M -14.95M -31.22M -28.88M -16.79M -9.54M -4.63M
Cash Acquisitions
n/a n/a -396.92M n/a n/a -198.46M n/a -6.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 855K -99.26M -31.99M n/a n/a -422.36M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 33M 135.55M n/a 74.74M 98M 71.08M 45.24M 34.33M n/a n/a
Other Investing Acitivies
-250K -250K 398.79M n/a n/a n/a n/a 5.34M n/a n/a n/a -78K 45K 67K 55.76M n/a n/a n/a -170K n/a n/a n/a
Investing Cash Flow
-21.62M -9.13M -9.21M -7.83M -5.24M -204.3M -14.63M -10.49M -9.2M -17.51M 6.96M -20.96M 14.61M 113.52M 48.52M 44.92M -16.21M 7.86M 16.37M 8.54M -431.9M -4.63M
Debt Repayment
1.85M -7.47M -1.07M -240K -269K 104.54M -369K -347K -265K -55K -39K -48K -40K -62K -42K -48K 31K -137K -1.55M -3.04M 68.97M -27K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -646K -2.67M -1.4M n/a n/a n/a n/a -1K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.86M -471K -1.45M -3.67M n/a -301K n/a 49K -1.67M n/a n/a n/a n/a n/a n/a 1K -11.06M -220K -1.94M -5.14M -3.07M -30.57M
Financial Cash Flow
-7.76M -7.77M -2.18M -3.91M -266K 104.24M -369K -944K -4.6M -1.45M -39K -48K -40K -62K -43K -47K 138.97M -354K -1.66M -8.34M 64.07M 458.78M
Net Cash Flow
-58.79M -38.04M 8.57M -18.53M -8.03M -124.1M -33.84M -22.45M -25.24M -35.04M -25.67M -24.17M 5.37M 104.69M 36.95M 29.3M 118.05M -5.02M -140K -8.73M -380.13M 446.99M
Free Cash Flow
-50.78M -30.02M 8.88M -14.62M -7.77M -29.88M -33.47M -20.77M -20.64M -33.59M -25.63M -24.04M -27.64M -30.87M -18.78M -46.25M -19.65M -43.68M -43.72M -26.01M -21.84M -11.8M
Adj. Free Cash Flow
-55.45M -32.12M 6.17M -16.98M -10.01M -31.78M -35.72M -24.56M -25.1M -37.82M -29.97M -28.17M -31.58M -35.54M -24.03M -50.93M -23.34M -47.94M -47.77M -30.22M -22.53M -12.72M
Maintenance CapEx
-13.64M -6.86M n/a n/a n/a n/a -1.65M -9.75M n/a -17.51M 13.92M n/a n/a n/a -4.45M -29.6M -14.95M -30.43M -28.88M -16.79M -9.54M -4.63M
Growth CapEx
-7.73M -2.02M -11.08M -7.83M -5.24M -5.83M -12.97M n/a -9.2M n/a -6.96M -20.88M -18.44M -22.09M -2.79M -1.08M n/a -790.64K n/a n/a n/a n/a
Owner Earnings
-43.06M -28M 19.96M -6.79M -2.52M -24.05M -20.5M -20.77M -11.44M -33.59M -18.68M -3.16M -9.2M -8.77M -15.98M -45.17M -19.65M -42.89M -43.72M -26.01M -21.84M -11.8M

© 2026 bestshares.com. All rights reserved.