Gemini Space Station Inc. logo

Gemini Space Station Inc.

GEMI | NASDAQ
Chart Builder DCF Calculator
$6.01
+$0.02 (+0.33%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
-107.72M -108.98M -140.82M -159.51M -133.21M -149.26M -26.99M -90.18M -20.69M -13.32M
Depreciation & Amortization
7.3M 7.48M 7.53M 7.67M 7.66M 7.86M 8.31M 8.15M 8.25M 8.37M
Stock-Based Compensation
20.3M 24.18M 36M n/a 1.75M 1.46M 1.11M 1.34M 1.57M n/a
Other Working Capital
49.86M 1.76M -105.17M 19.26M 7.9M 14.1M 9.8M 13.25M 7.94M 7.94M
Other Non-Cash Items
14.2M 30.88M 69.49M 64.35M 108.54M 120.03M -13.81M 50.09M -28.5M 4.94M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
14.47M -7.99M -110.11M 25.5M 15.14M 1.51M 26.78M 21.62M -8.33M -8.33M
Operating Cash Flow
-51.45M -54.43M -137.91M -61.99M -114K -18.41M -4.61M -8.98M -47.69M -47.69M
Capital Expenditures
153K -127K -2.65M -2.99M -644K -1.38M -2.45M -1.68M -213K -213K
Cash Acquisitions
n/a n/a n/a 17.35M n/a n/a n/a n/a n/a n/a
Purchase of Investments
489.31M n/a -22K -59K n/a -25K n/a n/a n/a n/a
Sales Maturities Of Investments
-510.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
37.48M 22.32M -49M -56.18M 15.99M 31.68M 6.5M 2.65M 39.51M 39.51M
Investing Cash Flow
16.3M 22.2M -51.68M -41.88M 15.34M 30.28M 4.05M 969K 39.3M 39.3M
Debt Repayment
6.9M -13.92M -11.27M 173.6M 15.1M n/a 10M n/a n/a n/a
Common Stock Repurchased
-244K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.82M -45.55M -6.15M -6.94M -9.74M -81.42M 130.45M -71.78M 78.36M 78.36M
Financial Cash Flow
-21.16M -59.47M -23.56M 613.97M 5.36M -81.42M 140.45M -71.78M 78.36M 78.36M
Net Cash Flow
-56.3M -64.52M -213.15M 460.5M 20.59M -69.56M 139.89M -79.79M 586.76M -63.6M
Free Cash Flow
-51.29M -54.56M -140.56M -64.97M -758K -19.79M -7.05M -10.66M -47.9M -47.9M
Adj. Free Cash Flow
-71.6M -78.74M -176.56M -64.97M -2.51M -21.25M -8.17M -12M -49.47M -47.9M
Maintenance CapEx
-153K -127K n/a n/a -644K -1.38M -2.45M -1.68M -213K -213K
Growth CapEx
306K n/a -2.65M -2.99M n/a n/a n/a n/a n/a n/a
Owner Earnings
-51.6M -54.56M -137.91M -61.99M -758K -19.79M -7.05M -10.66M -47.9M -47.9M

© 2026 bestshares.com. All rights reserved.