bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • GDS Limited logo

    GDS Limited

    GDS | NASDAQ
    Chart Builder DCF Calculator
    $33.63
    -$0.62 (-1.81%)
    Sep 22, 2026, 11:34 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 12.26B Q2 2026
    Low 6.2B Q1 2021
    5Y CAGR +12.75%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		12.26B 12.08B 11.43B 11.2B 11.28B 11.21B 11.11B 10.98B 10.53B 10.17B 9.96B 9.8B 9.65B 9.49B 9.33B 9.11B 8.8B 8.36B 7.82B 7.26B 6.73B 6.2B
    Cost of Revenue
    		9.27B 9B 8.85B 8.65B 8.71B 8.69B 8.66B 8.68B 8.44B 8.17B 8.03B 7.83B 7.63B 7.55B 7.39B 7.17B 6.91B 6.49B 6.04B 5.54B 5.05B 4.61B
    Gross Profit
    		2.98B 3.07B 2.59B 2.55B 2.57B 2.52B 2.45B 2.3B 2.09B 2B 1.92B 1.98B 2.02B 1.94B 1.94B 1.94B 1.9B 1.87B 1.78B 1.72B 1.68B 1.6B
    Operating Income
    		2.1B 2.08B 1.54B 1.44B 1.4B 1.3B 1.15B -2.08B -2.32B -2.39B -2.46B 615.77M 682.07M 570.96M 551.78M 567.5M 570.35M 584.14M 569.52M 572.46M 581.95M 599.46M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		4.28B 3.23B 1.43B 1.73B 577.67M 411.5M -834.81M -4.08B -4.24B -4.27B -4.3B -1.01B -883.22M -999.64M -989.88M -1.14B -1.1B -1.03B -948.75M -926.08M -864.15M -691.51M
    Net Income
    		3.74B 2.84B 949.64M 5.61B 4.69B 4.53B 3.43B -3.93B -4.16B -4.16B -4.29B -1.3B -1.22B -1.37B -1.27B -1.4B -1.39B -1.31B -1.21B -1.17B -1.05B -851.12M
    Selling & General & Admin
    		878.95M 989.53M 1.05B 1.1B 1.15B 1.2B 1.27B 1.33B 1.36B 1.35B 1.33B 1.31B 1.3B 1.32B 1.34B 1.33B 1.29B 1.25B 1.17B 1.11B 1.05B 956.91M
    Research & Development
    		32.59M 34.37M 32.7M 31.83M 32.21M 34.27M 36.36M 42.3M 44.2M 38.35M 38.16M 35.35M 31.5M 35.82M 35.81M 38.24M 40.58M 39.82M 39.34M 36.96M 38.96M 40.6M
    Other Expenses
    		-30.94M -30.94M -30.94M n/a n/a n/a n/a -53.99M -53.99M -53.99M -53.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.59M
    Operating Expenses
    		880.6M 992.96M 1.05B 1.13B 1.19B 1.23B 1.31B 1.29B 1.32B 1.3B 1.28B 1.35B 1.33B 1.36B 1.37B 1.37B 1.33B 1.28B 1.21B 1.15B 1.09B 984.93M
    Interest Expense
    		1.69B 1.73B 1.79B 1.29B 1.45B 1.55B 1.61B 1.61B 1.57B 1.54B 1.52B 1.93B 1.88B 1.88B 1.39B 1.36B 1.31B 1.25B 1.6B 1.55B 1.5B 1.38B
    Selling & Marketing Expenses
    		119.18M 153.16M 149.36M 128.25M 123.04M 115.58M 116.44M 130.37M 134.26M 139.94M 144.15M 141.88M 139.99M 146.72M 150.43M 159.6M 156.95M 154.47M 148.61M 146.23M 147.02M 140.33M
    Cost & Expenses
    		10.15B 10B 9.9B 9.78B 9.9B 9.92B 9.97B 9.96B 9.75B 9.47B 9.32B 9.18B 8.96B 8.91B 8.76B 8.54B 8.23B 7.77B 7.25B 6.69B 6.14B 5.59B
    Income Tax Expense
    		526.8M 378.72M 469.72M 480.58M 288.7M 283.71M 146.4M -112.29M -81.34M -115.95M -14.78M 287.81M 334.25M 367.84M 276.24M 260.53M 262.78M 255.09M 242.46M 223.76M 189.19M 164.41M
    Shares Outstanding (Basic)
    		194.38M 194.29M 194.29M 226.87M 185.53M 185.53M 184.53M 173.4M 173.4M 176.87M 182.96M 177.74M 173.23M 178.57M 170.51M 176.51M 176.98M 182.61M 176.09M 175.34M 174.38M 180.72M
    Shares Outstanding (Diluted)
    		259.47M 253.96M 194.29M 248.03M 224.71M 224.71M 204.61M 183.75M 183.75M 183.75M 183.75M 183.54M 183.4M 183.4M 183.4M 183.32M 182.88M 182.61M 182.48M 182.03M 181.2M 180.72M
    EPS (Basic)
    		18.80 14.16 4.64 29.76 24.88 24 18.08 -21.92 -23.20 -23.20 -23.92 -7.68 -7.20 -8 -8.40 -9.28 -9.20 -8.88 -7.44 -7.20 -6.80 -5.84
    EPS (Diluted)
    		13.68 10.24 3.44 26.32 22.32 21.44 16.08 -21.60 -22.88 -22.88 -23.60 -7.36 -6.88 -7.76 -8.24 -9.12 -9.04 -8.64 -7.20 -6.96 -6.56 -5.60
    EBITDA
    		5.62B 5.62B 6.07B 7.35B 5.95B 5.87B 4.66B 1.7B 1.49B 1.42B 1.36B 4.49B 4.47B 4.27B 2.95B 2.5B 2.39B 2.23B 2.67B 2.41B 2.18B 1.95B
    EBIT
    		2.09B 2.07B 2.5B 4.07B 2.61B 2.52B 1.31B -1.96B -2.15B -2.22B -2.26B 965.47M 1.03B 919.19M 444.52M 177.15M 165.67M 175.71M 615.27M 618.2M 627.3M 627.32M
    Depreciation & Amortization
    		3.54B 3.54B 3.57B 3.29B 3.34B 3.35B 3.35B 3.67B 3.64B 3.64B 3.63B 3.53B 3.44B 3.35B 2.51B 2.33B 2.23B 2.06B 2.06B 1.8B 1.55B 1.32B

    © 2026 bestshares.com. All rights reserved.