GoodRx  Inc. logo

GoodRx Inc.

GDRX | NASDAQ
Chart Builder DCF Calculator
$3.41
+$0.02 (+0.59%)
Sep 22, 2026, 1:25 PM ET · Market open

Market Data

Market Cap
$1.18B
Enterprise Value
$1.42B
Beta
1.60
Average Volume
1.54M
Shares Outstanding (Diluted)
348.06M
Shares Change YoY
-2.55%
Institutional Ownership
34.73%
Exchange
NASDAQ
ISIN
US38246G1085

Price Performance

Price Change 1M
-1.4%
Price Change 3M
27.0%
Price Change 6M
64.6%
Price Change YTD
23.3%
Price Change 1Y
-16.7%
Price Change 3Y
-39.3%
Price Change 5Y
-92.3%
1M CAGR (ann.)
-7.9%
1Y CAGR (ann.)
-19.9%
5Y CAGR (ann.)
-40.2%
All-Time CAGR
-36.3%

Valuation

PE Ratio
79.76
Forward PE
10.07
PEG Ratio
-1.15
Forward PEG
3.78
PS Ratio
1.50
Forward PS
1.40
PB Ratio
1.81
P/FCF Ratio
7.51
P/Adj. FCF Ratio
16.60
P/OCF Ratio
5.75
EV/Sales
1.81
EV/EBIT
17.25
EV/EBITDA
9.54
EV/FCF
9.06
Earnings Yield
1.3%
FCF Yield
13.3%
Adj. FCF Yield
6.0%

Financial Health

Net Debt
$190.48M
Total Debt
$538.95M
Cash & Short-Term Investments
$296.11M
Total Assets
$2.34B
Current Ratio
1.38
Quick Ratio
1.38
Debt / Equity Ratio
0.83
Debt / EBITDA
3.63
Debt / FCF
3.44
OCF / Debt
0.40
Interest Coverage
1.97
Altman Z-Score
0.26
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
88.0%
Operating Profit Margin
10.3%
EBITDA Margin
18.9%
Net Profit Margin
2.1%
FCF Margin
19.9%
Adj. FCF Margin
9.0%
SBC / Revenue
8.8%
SBC Impact (per share)
-54.8%

Returns

Return on Assets
0.7%
Return on Equity
2.6%
Return on Invested Capital
2.6%
Return on Capital Employed
6.8%
Return on Tangible Assets
0.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.8%
Revenue CAGR 5Y
4.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
16.0%
EPS CAGR 5Y
329.9%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
31.1%
FCF CAGR 5Y
13.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
24
EPS Growth Next 3Y
126.4%
Revenue Growth Next 3Y
6.8%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.08
EPS Growth Est (next Q)
0.0%
Revenue Est (next Q)
$202.44M
Revenue Growth Est (next Q)
3.3%

Fair Value Estimates

Graham Number
$1.35
Graham Upside
-60.2%
Lynch Fair Value
$1
Lynch Upside
-70.5%
Price Target
$4.19
Price Target Upside
23.6%

Cash Flow

Operating Cash Flow
$213.42M
Free Cash Flow
$156.45M
Adj. Free Cash Flow
$70.8M
FCF Per Share
$0.43
OCF Per Share
$0.59
OCF/S Ratio
25.7%

Income Statement

Revenue
$785.23M
Gross Profit
$691.4M
Operating Income
$80.48M
EBITDA
$148.58M
Net Income
$16.25M
EPS (Diluted)
$0.04
Revenue / Employee
$1.13M
Profit / Employee
$23.31K
Employees
697

© 2026 bestshares.com. All rights reserved.