Green Dot Corporation logo

Green Dot Corporation

GDOT | NYSE
Chart Builder DCF Calculator
$13.15
-$0.02 (-0.15%)
At close: Sep 21, 2026, 4:00 PM ET
$13.15
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-25.95M -70.89M -98.87M -46.94M -23.99M -5.68M -26.7M -55.41M -53.83M -24.54M 6.72M 36.21M 47.17M 61.6M 64.21M 47.94M 50.58M 52.99M 40.1M 26.87M 16.59M 2.41M
Depreciation & Amortization
90.94M 88.42M 85.52M 83.8M 83.05M 82.99M 84.7M 86.1M 85.75M 85.7M 82.97M 80.78M 80.56M 79.65M 80.61M 82.25M 84.31M 84.98M 84.8M 85.21M 84.79M 85.29M
Stock-Based Compensation
17.77M 20.18M 18.7M 19.89M 22.81M 24.32M 29.93M 30.07M 29.82M 33.19M 33.74M 31.25M 34.12M 29.14M 34.81M 45.61M 46.31M 49.04M 51.42M 37.11M 25.6M 17.24M
Other Working Capital
-9.58M -4.46M -12.44M -21.99M -16.15M -11.62M -1.08M 8.22M -9.18M -7.01M -8.79M -8.43M 3.65M 7.06M 11.5M -11.3M -8.53M -15.47M -33.45M -14.82M -14.6M -6.06M
Other Non-Cash Items
119.28M 136.89M 153.89M 154.79M 156.35M 94.73M 71.86M 78.27M 72.81M 62.6M 60.03M 44.08M 50.73M 55.58M 59.94M 75.08M 73.3M 89.71M 77.39M 91.82M 95.16M 78.19M
Deferred Income Tax
368K 368K 368K -10.36M -10.36M -10.36M -10.36M -11.87M -11.87M -11.87M -11.87M -6.67M -6.67M -6.67M -6.67M 2.72M 2.72M 2.72M 2.72M -15M -15M -15M
Change in Working Capital
-46.87M -50.07M -21.05M -17.3M -83.59M -79.21M -62.18M -51.68M -26.24M -52.91M -68.07M -27.59M 12.09M 43.28M 44.79M 28.09M -12.38M -59.26M -71.23M -60.08M -31.65M 17.59M
Operating Cash Flow
155.54M 124.9M 138.56M 178.02M 138.41M 100.93M 81.38M 69.47M 90.43M 86.16M 97.52M 158.05M 218M 262.58M 277.69M 267.38M 230.53M 197.5M 162.53M 157.56M 167.12M 185.72M
Capital Expenditures
-39.2M -77.73M -78.11M -80.82M -81.71M -79.21M -74.29M -72.61M -69.32M -70.9M -75.94M -79.22M -85.91M -84.85M -84.33M -78.39M -70.14M -65.97M -57.43M -54.78M -51.47M -53.77M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -35M -35M -35M -35M -35M n/a n/a n/a n/a -35M -35M -35M -35M -35M -35M -35M
Purchase of Investments
-1.68B -1.75B -1.28B -1.08B -286.67M -92.59M -46.85M -46.85M -35M -35M -35M -44.51M -272.19M -677.59M -963.48M -1.97B -1.91B -1.63B -1.4B -1.08B -1B -1.03B
Sales Maturities Of Investments
189.4M 911.8M 925.12M 955.16M 1.03B 257.87M 288.05M 255.14M 189.39M 224.72M 176.85M 180.51M 211M 245.38M 297.24M 320.96M 294.43M 253.2M 203.78M 169.25M 135.1M 310.62M
Other Investing Acitivies
-52.52M -37.81M -16.62M -82.64M -83.32M -63.6M -85.52M -35.13M -34.55M -57.46M -32.75M -65.44M -68.17M -70.23M -69.62M -29.69M -32.33M -86.91M -79.24M -80.13M -71.85M -12.59M
Investing Cash Flow
-1.58B -953.67M -450.53M -291.87M 575.28M 22.47M 81.4M 100.56M 50.52M 61.35M 33.16M 26.34M -180.27M -552.29M -820.19M -1.8B -1.75B -1.56B -1.37B -1.08B -1.03B -820.22M
Debt Repayment
499.8M 499.38M 14.24M 18.11M 863K 18.29M -12.57M 17.55M 62M 45M 26M 27M n/a n/a 35M n/a n/a n/a n/a n/a n/a -100M
Common Stock Repurchased
n/a n/a -2.43M -2.43M -2.66M -2.66M -228K -228K n/a n/a n/a -21.48M -51.48M -70.53M -95.53M -74.05M -44.05M -25M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-246.36M 198.43M 125.79M 277.04M 278.54M 512.55M 753.67M 548.66M 446.67M 198.36M -292.17M -292.31M -102.03M -239.14M 101.19M 613.66M 452.92M -5.21M 1.03B 573.55M 801.99M 1.87B
Financial Cash Flow
255.31M 702.3M 141.28M 297.63M 281.65M 530.46M 743.15M 568.14M 510.82M 245.51M -264.02M -288.03M -154.75M -310.92M 36.71M 539.66M 408.93M -26.71M 1.03B 588.9M 817.58M 1.78B
Net Cash Flow
-1.17B -126.48M -170.7M 183.77M 995.35M 653.86M 905.93M 738.16M 651.77M 393.02M -133.34M -103.64M -117.03M -600.63M -505.8M -989.9M -1.11B -1.39B -171.06M -333.09M -42.11M 1.15B
Free Cash Flow
116.34M 47.17M 60.44M 97.2M 56.71M 21.72M 7.1M -3.14M 21.11M 15.26M 21.58M 78.83M 132.09M 177.73M 193.36M 188.99M 160.39M 131.54M 105.1M 102.78M 115.65M 131.95M
Adj. Free Cash Flow
98.57M 26.99M 41.74M 77.31M 33.89M -2.61M -22.83M -33.21M -8.71M -17.93M -12.17M 47.59M 97.97M 148.59M 158.55M 143.38M 114.08M 82.5M 53.68M 65.67M 90.05M 114.72M
Maintenance CapEx
-59.66M -48.93M -37M -36.88M -40.81M -44.59M -47.74M -53.87M -56.24M -62.38M -69.79M -74.51M -81.8M -81.11M -81.62M -71.59M -58.15M -47.74M -36.37M -34.92M -31.13M -35.05M
Growth CapEx
20.46M -28.79M -41.12M -43.94M -40.89M -34.62M -26.55M -18.74M -13.08M -8.53M -6.15M -4.71M -4.11M -3.74M -2.7M -6.8M -11.99M -18.22M -21.06M -19.86M -20.34M -18.72M
Owner Earnings
95.88M 75.96M 101.56M 141.14M 97.6M 56.34M 33.64M 15.59M 34.19M 23.79M 27.73M 83.54M 136.19M 181.46M 196.06M 195.79M 172.38M 149.76M 126.16M 122.64M 135.99M 150.67M

© 2026 bestshares.com. All rights reserved.