Green Dot Corporation logo

Green Dot Corporation

GDOT | NYSE
Chart Builder DCF Calculator
$13.26
+$0.11 (+0.84%)
Sep 22, 2026, 10:37 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.09M 53.75M -46.82M -30.79M -47.03M 25.77M 5.1M -7.84M -28.72M 4.75M -23.6M -6.27M 578K 36.01M 5.88M 4.7M 15.01M 38.62M -10.39M 7.34M 17.42M 25.74M
Depreciation & Amortization
23.8M 23.28M 22.39M 21.47M 21.28M 20.38M 20.67M 20.72M 21.21M 22.1M 22.07M 20.37M 21.17M 19.37M 19.88M 20.15M 20.26M 20.32M 21.52M 22.21M 20.92M 20.14M
Stock-Based Compensation
3.33M 4.49M 4.69M 5.26M 5.74M 3.02M 5.87M 8.19M 7.25M 8.63M 6.01M 7.93M 10.62M 9.18M 3.51M 10.81M 5.64M 14.86M 14.31M 11.51M 8.37M 17.24M
Other Working Capital
-15.65M 15.65M -2.75M -6.83M -10.53M 7.67M -12.3M -989K -6M 18.21M -3M -18.38M -3.84M 16.43M -2.64M -6.3M -433K 20.87M -25.44M -3.53M -7.37M 2.89M
Other Non-Cash Items
65.73M 22.39M 19.52M 11.64M 83.34M 39.38M 20.43M 13.2M 21.71M 16.52M 26.83M 7.75M 11.51M 13.94M 10.88M 14.4M 16.35M 18.3M 26.03M 12.62M 32.76M 5.98M
Deferred Income Tax
n/a n/a 368K n/a n/a n/a -10.36M n/a n/a n/a -11.87M n/a n/a n/a -6.67M n/a n/a n/a 2.72M n/a n/a n/a
Change in Working Capital
8.86M -8.86M -62.62M 15.75M 5.66M 20.16M -58.86M -50.55M 10.04M 37.19M -48.37M -25.1M -16.63M 22.03M -7.89M 14.58M 14.56M 23.54M -24.59M -25.9M -32.32M 11.58M
Operating Cash Flow
99.62M 95.06M -62.47M 23.33M 68.98M 108.72M -23.01M -16.28M 31.5M 89.18M -34.93M 4.68M 27.23M 100.53M 25.61M 64.63M 71.81M 115.64M 15.3M 27.78M 38.78M 80.67M
Capital Expenditures
19.03M -19.03M -19.42M -19.78M -19.49M -19.42M -22.12M -20.67M -17M -14.5M -20.44M -17.38M -18.59M -19.53M -23.72M -24.07M -17.53M -19.01M -17.79M -15.82M -13.35M -10.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -35M n/a n/a n/a -35M 35M n/a n/a -35M n/a n/a n/a -35M
Purchase of Investments
-121.8M -549.77M -197.33M -808.76M -194.08M -80.74M n/a -11.85M n/a -35M n/a n/a n/a -35M -9.51M -227.68M -405.4M -320.89M -1.02B -162.1M -122.32M -95.33M
Sales Maturities Of Investments
56.52M 41.5M 47.96M 43.43M 778.92M 54.81M 78.01M 115.23M 9.82M 84.99M 45.1M 49.48M 45.15M 37.13M 48.75M 79.97M 79.53M 88.98M 72.48M 53.44M 38.3M 39.56M
Other Investing Acitivies
-14.94M -39.29M 5.71M -4M -229K -18.11M -60.3M -4.68M 19.49M -40.02M -9.92M -4.1M -3.43M -15.31M -42.6M -6.83M -5.49M -14.69M -2.68M -9.48M -60.07M -7.02M
Investing Cash Flow
-61.19M -566.6M -163.08M -789.12M 565.12M -63.46M -4.42M 78.04M 12.31M -4.53M 14.74M 28M 23.14M -32.72M 7.92M -178.61M -348.89M -300.61M -968.83M -133.96M -157.44M -108.26M
Debt Repayment
n/a 500M n/a -200K -423K 14.86M 3.88M -17.45M 17M -16M 34M 27M n/a -35M 35M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -2.43M n/a -228K n/a n/a n/a n/a n/a n/a -21.48M -30M -19.05M -25M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-541.42M 195.4M 8.87M 90.8M -96.64M 122.76M 160.12M 92.3M 137.38M 363.88M -44.89M -9.7M -110.93M -126.65M -45.03M 180.58M -248.05M 213.68M 467.44M 19.85M -706.18M 1.25B
Financial Cash Flow
-541.42M 696.22M 9.92M 90.6M -94.43M 135.19M 166.27M 74.62M 154.38M 347.88M -8.74M 17.3M -110.93M -161.65M -32.75M 150.58M -267.09M 185.97M 470.2M 19.85M -702.73M 1.25B
Net Cash Flow
-502.99M 224.68M -215.63M -675.2M 539.67M 180.45M 138.84M 136.38M 198.19M 432.53M -28.93M 49.98M -60.56M -93.84M 773K 36.59M -544.16M 1M -483.34M -86.33M -821.39M 1.22B
Free Cash Flow
118.66M 76.03M -81.89M 3.54M 49.49M 89.3M -45.13M -36.95M 14.5M 74.68M -55.37M -12.7M 8.65M 81M 1.88M 40.56M 54.29M 96.63M -2.49M 11.96M 25.43M 70.2M
Adj. Free Cash Flow
115.32M 71.54M -86.57M -1.72M 43.75M 86.28M -51M -45.14M 7.25M 66.06M -61.38M -20.63M -1.97M 71.82M -1.63M 29.75M 48.65M 81.77M -16.8M 452K 17.07M 52.96M
Maintenance CapEx
-19.03M -19.03M -11.62M -9.97M -8.3M -7.09M -11.51M -13.91M -12.08M -10.25M -17.64M -16.28M -18.22M -17.66M -22.36M -23.57M -17.53M -18.17M -12.32M -10.13M -7.12M -6.8M
Growth CapEx
38.06M n/a -7.79M -9.81M -11.19M -12.32M -10.61M -6.76M -4.92M -4.25M -2.81M -1.1M -369.24K -1.87M -1.36M -499.64K n/a -838.53K -5.46M -5.68M -6.24M -3.68M
Owner Earnings
80.59M 76.03M -74.09M 13.35M 60.68M 101.63M -34.52M -30.19M 19.42M 78.93M -52.56M -11.6M 9.02M 82.87M 3.25M 41.06M 54.29M 97.47M 2.98M 17.64M 31.67M 73.87M

© 2026 bestshares.com. All rights reserved.