GigaCloud Technology Inc. logo

GigaCloud Technology Inc.

GCT | NASDAQ
Chart Builder DCF Calculator
$52.01
-$1.05 (-1.98%)
Sep 22, 2026, 10:28 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
194.26M 148.35M 137.37M 129.83M 133.34M 125.76M 125.81M 130.42M 113.94M 105.36M 94.11M 71.01M 47.46M 35.17M 23.97M 20.8M 18.49M 26.01M 29.26M 31.76M 45.21M 41.95M
Depreciation & Amortization
10.8M 8.51M 8.33M 8.58M 8.57M 8.49M 8.52M 7.98M 6.26M 4.57M 2.87M 1.5M 1.49M 1.46M 1.39M 1.28M 1.17M 958K 775K 598.5K 401K 309K
Stock-Based Compensation
12.63M 4.07M 4.95M 5.85M 6.93M 17.78M 16.83M 16.01M 14.89M 2.53M 2.5M 2.18M 10.75M 9.24M 9.2M 9.09M 9.88M 9.88M 9.68M 8.33M -2.71M n/a
Other Working Capital
26.2M 2.43M -697.87K -37.55M -14.4M -16.56M -15.14M 40.57M 22.31M 27.35M 23.44M 25.87M 15.59M 8.66M 5.74M -22M -6.99M -7.15M 72K 672K -6.86M 10.54M
Other Non-Cash Items
-34.87M 8.93M 7.76M 18.36M 13.54M 28.09M 38.94M 6.86M 18.06M 11.12M 5.68M 7.42M 5.21M 7.5M 8.93M 29.19M 23.55M 11.98M 3.58M 4.78M 8.53M 16.52M
Deferred Income Tax
-3.01M -3.01M -3.01M n/a -1.08M -5.92M -7.96M -7.42M -6.44M -1.49M 398K 583K 1.26M 287K 183K -171K -794K 233K 131K -239K -190K -351K
Change in Working Capital
-32.23M -7.36M 35.25M 32.09M 10.4M -21.99M -24.06M -13.46M -17.49M 6.32M 27.89M 26.35M 32.44M 30.85M 5.99M -13.01M -42.32M -48.56M -34.87M -54.83M -51.63M -33.73M
Operating Cash Flow
147.59M 159.49M 190.66M 194.71M 171.7M 152.2M 158.08M 140.39M 129.23M 128.42M 133.45M 109.04M 98.61M 84.51M 49.66M 47.17M 9.98M 503K 8.56M -9.61M -394K 24.7M
Capital Expenditures
-16.15M -9.95M -7.87M -6.66M -9.31M -13.94M -15.54M -17.6M -14.42M -8.24M -4.38M -916K -722K -766K -709K -930K -1.37M -1.31M -1.83M -1.77M -1.11M -1.21M
Cash Acquisitions
-27.61M -13.33M n/a n/a n/a n/a n/a -78.13M -78.13M -78.13M -78.13M 1.94K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-95.04M -94.52M -94.69M -104.98M -119.29M -88.83M -73.83M -53.55M -21.84M -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
114.89M 94.09M 98.29M 113.29M 78.83M 63.83M 31.85M 11.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-792K -821K -809K 534K 576K 612K 2.1M 2.16M -6.4M -6.51M -8.04M -8.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a -17K
Investing Cash Flow
-24.71M -24.52M -5.09M 2.19M -49.19M -38.33M -55.42M -135.27M -120.79M -102.88M -90.55M -9.41M -722K -766K -709K -930K -1.37M -1.31M -1.83M -1.77M -1.11M -1.23M
Debt Repayment
330K -114K n/a -421K -755K -1.17M -1.73M -2.16M -2.5M -2.09M -2.41M -2.73M -2.81M -3.54M -3.94M -4.15M -4.21M -3.74M -2.96M -1.85M -925K -530K
Common Stock Repurchased
-8.54M 10.47M n/a -80.62M -69.27M -45.98M -23.24M n/a -1.55M -1.55M -1.55M -1.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-68.38M -67.78M -67.78M n/a n/a n/a n/a n/a -47.33K -47.33K -47.33K 1.91M 37.27M 38.85M 40.43M 38.47M 3.16M 1.58M n/a 11.65M 23.3M 23.36M
Financial Cash Flow
-76.59M -57.43M -67.78M -81.04M -70.03M -47.14M -24.97M -2.16M -4.1M -3.68M -4M -5.4M 31.43M 30.71M 31.89M 32.74M -2.63M -2.17M -2.96M 9.8M 22.37M 22.83M
Net Cash Flow
44.92M 78.63M 120.1M 117.23M 54.28M 66.3M 76.28M 3.44M 4.12M 21.9M 39.09M 97.17M 131.67M 114.68M 81.21M 74.07M 1.7M -5.09M 1.67M -1.15M 21.62M 46.72M
Free Cash Flow
131.43M 149.55M 182.79M 188.05M 162.39M 138.26M 142.54M 122.8M 114.81M 120.18M 129.07M 108.13M 97.88M 83.75M 48.95M 46.24M 8.61M -808K 6.73M -11.37M -1.51M 23.49M
Adj. Free Cash Flow
118.8M 145.48M 177.84M 182.2M 155.46M 120.49M 125.72M 106.79M 99.92M 117.65M 126.57M 105.94M 87.13M 74.5M 39.75M 37.15M -1.27M -10.69M -2.95M -19.7M 1.2M 23.49M
Maintenance CapEx
-6.66M -2.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -286.16K -286.16K -286.16K -541.16K -510K -619K
Growth CapEx
-9.5M -7.72M -7.87M -6.66M -9.31M -13.94M -15.54M -17.6M -14.42M -8.24M -4.38M -916K -722K -766K -709K -930K -1.08M -1.02M -1.54M -1.22M -604K -594K
Owner Earnings
140.93M 157.27M 190.66M 194.71M 171.7M 152.2M 158.08M 140.39M 129.23M 128.42M 133.45M 109.04M 98.61M 84.51M 49.66M 47.17M 9.69M 216.84K 8.27M -10.15M -904K 24.08M

© 2026 bestshares.com. All rights reserved.