Gauzy Ltd. Ordinary Shares logo

Gauzy Ltd. Ordinary Shares

GAUZ | NASDAQ
Chart Builder DCF Calculator
$6.59
+$0.17 (+2.65%)
Sep 22, 2026, 3:32 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-53.18M -79.27M -37.9M -17.22M -12.46M
Depreciation & Amortization
6.68M 5.71M 5.6M 528K 404K
Stock-Based Compensation
6.61M 2.57M 1.68M 1.22M 224K
Other Working Capital
230K 3.88M 245K 436K 654K
Other Non-Cash Items
12.06M 41.75M 5.71M 2.44M 3.08M
Deferred Income Tax
n/a n/a -34K n/a n/a
Change in Working Capital
-4.07M -1.88M -4.81M 406K -97K
Operating Cash Flow
-31.91M -31.12M -29.76M -12.63M -10.64M
Capital Expenditures
-11.62M -10.43M -3.67M -1.73M -1.23M
Cash Acquisitions
n/a n/a -36.19M n/a n/a
Purchase of Investments
n/a -194K n/a -2K -32K
Sales Maturities Of Investments
n/a n/a n/a n/a 411K
Other Investing Acitivies
161K -4.5M 376K -4.66M 379K
Investing Cash Flow
-11.46M -10.62M -39.49M -6.39M -855K
Debt Repayment
-18.77M 41.69M 27M 5.17M 6.86M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.67M -1.32M -706K 2M 300K
Financial Cash Flow
44.57M 41.69M 71.61M 12.93M 18.83M
Net Cash Flow
1.03M 9K 2.84M -6.06M 7.33M
Free Cash Flow
-43.52M -41.54M -33.43M -14.36M -11.87M
Adj. Free Cash Flow
-50.13M -44.11M -35.11M -15.58M -12.1M
Maintenance CapEx
n/a n/a n/a n/a -1.23M
Growth CapEx
-11.62M -10.43M -3.67M -1.73M n/a
Owner Earnings
-31.91M -31.12M -29.76M -12.63M -11.87M

© 2026 bestshares.com. All rights reserved.