GATX Corporation logo

GATX Corporation

GATX | NYSE
Chart Builder DCF Calculator
$180.40
+$2.51 (+1.41%)
At close: Sep 21, 2026, 4:00 PM ET
$180.40
$0 (0.00%)
After-hours: Sep 21, 2026, 7:15 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
367.8M 337.2M 331.8M 312.8M 319.6M 288.5M 284.2M 273.7M 237.2M 256.1M 259.2M 241.6M 218.2M 157.5M 155.9M 168.5M 179.5M 182.4M 143.1M 99.9M 108M 139.5M
Depreciation & Amortization
578.7M 518.4M 452.3M 444.6M 438.2M 429.4M 421.4M 414.1M 406.2M 399.1M 392.1M 382.9M 374.9M 372.1M 371.3M 374.7M 377.2M 379.2M 378.4M 370.1M 362.1M 351.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a 5.4M 10.8M 10.8M 13.6M 10M 4.6M 6.8M 7.4M 8M 12.7M 10.5M 11.4M 12.9M 14.2M 20.3M 16M 12.1M
Other Working Capital
-5.3M 5.7M -11.8M 61.9M 8.4M 16.1M -900K -34M -44.9M -21.3M -6.4M 39.6M 48.3M 10.4M 15.1M 18.5M 23.4M 31.3M 23.5M 19.1M -10M 5.2M
Other Non-Cash Items
-160.9M -195.6M -177.4M -157.4M -169.2M -156.4M -159.2M -189.8M -147.8M -161M -167.4M -140.9M -121.9M -53.5M -57.8M -90.9M -105.5M -123.1M -86.2M -53.7M -56.5M -81.3M
Deferred Income Tax
57.6M 57.3M 53.2M 47.9M 54.7M 45.7M 45.8M 41.6M 33.6M 40.1M 38.3M 51M 48.5M 33.8M 36.3M 38.5M 39.1M 48.3M 34.2M 19M 16.5M 24.6M
Change in Working Capital
-5.3M 5.7M -11.8M 61.9M 8.4M 16.1M -900K -34M -44.9M -21.3M -6.4M 39.6M 48.3M 10.4M 15.1M 18.5M 23.4M 31.3M 23.5M 19.1M -10M 5.2M
Operating Cash Flow
837.9M 723M 648.1M 709.8M 651.7M 628.7M 602.1M 516.4M 497.9M 523M 520.4M 581M 575.4M 528.3M 533.5M 519.8M 525.1M 531M 507.2M 474.7M 436.1M 451.7M
Capital Expenditures
-801.4M -5.54B -1.33B -1.24B -1.38B -1.61B -1.67B -1.75B -1.61B -1.66B -1.67B -1.61B -1.44B -1.27B -1.26B -1.13B -1.15B -991M -1.13B -1.11B -1.13B -1.19B
Cash Acquisitions
910.1M 921.6M 917.2M 7.1M 11.4M 20.2M 20.2M 24M 25.2M 22.1M 20.2M 21.1M 22.6M 24.5M 31.1M 25M 31.2M 37.4M 40.9M -160.9M -138.8M -56.9M
Purchase of Investments
-361.7M -580.7M -580.7M -930M -1.07B -1.3B -1.67B -1.39B -1.25B -1.29B -1.3B -498.1M -337.6M -165.1M 221.9M 145.9M 349.3M 663.4M 663.4M 641.4M 641.4M 641.4M
Sales Maturities Of Investments
64.9M 143.1M 143.1M 202M 203.5M 170.9M 230.6M 236.3M 211.6M 224.3M 422.8M 402.9M 425.3M 376.3M 269.6M 253M 223.8M 291.6M 187.1M 169.9M 135M 83.9M
Other Investing Acitivies
-4.24B 237.7M 153.6M 94.5M 591M 1.02B 1.33B 1.39B 1.25B 1.3B 1.3B 351.9M 192.6M 19.3M -340.3M -132.7M -337.7M -652.4M -680.1M -632M -629.6M -479.5M
Investing Cash Flow
-4.07B -4.24B -117.8M -937.7M -1.08B -1.34B -1.42B -1.49B -1.37B -1.41B -1.22B -1.33B -1.14B -1.02B -1.07B -835.4M -884.6M -651M -918.8M -1.09B -1.12B -986.7M
Debt Repayment
3.66B 3.65B 4.18B 469.8M 453.2M 1.07B 851.7M 1.39B 1.46B 1.25B 912.9M 412.5M 776.9M 118.2M 596.8M 459.1M 268.9M -70.3M 603.8M 863.4M 738.4M 1.04B
Common Stock Repurchased
-47.9M -66.9M -65M -18.7M -30.1M -19.2M -21.9M -24.4M -11.5M -7.2M -2.6M n/a -8M -38.2M -47.2M -59.9M -52.3M -22.1M -13.1M -400K n/a n/a
Dividend Paid
-93.1M -91.5M -89.8M -88.7M -87.5M -86.3M -84.8M -83.8M -82.8M -81.7M -80.6M -79.4M -78.2M -77.1M -76.6M -76M -75.6M -75M -74.3M -73.5M -72.5M -71.7M
Other Financial Acitivies
-286.9M 8.7M 22.1M 55.2M 21.2M 20.9M 25.5M -10.7M 23M 24.2M 14.4M 18.4M 13.6M 17.6M 31.4M 28.9M -15.2M -22.6M -53.3M -66M -54.1M -48.9M
Financial Cash Flow
3.22B 3.5B 4.05B 417.6M 356.8M 987.1M 770.5M 1.27B 1.38B 1.19B 844.1M 351.5M 704.3M 20.5M 504.4M 352.1M 125.8M -190M 463.1M 723.5M 611.8M 922.5M
Net Cash Flow
-8M -16.6M 4.58B 192.6M -68.6M 278.4M -49M 300.6M 506.1M 301.6M 146.8M -393.4M 137.2M -471.9M -40.5M 30.4M -237.6M -309.6M 51.9M 106.4M -74.8M 388.4M
Free Cash Flow
36.5M -4.82B -683.6M -531.5M -732.4M -978.4M -1.07B -1.24B -1.11B -1.13B -1.14B -1.02B -869.5M -744.1M -722.3M -606.8M -626.1M -460M -622.9M -636.1M -696.6M -737.6M
Adj. Free Cash Flow
36.5M -4.82B -683.6M -531.5M -732.4M -983.8M -1.08B -1.25B -1.13B -1.14B -1.15B -1.03B -876.9M -752.1M -735M -617.3M -637.5M -472.9M -637.1M -656.4M -712.6M -749.7M
Maintenance CapEx
-764.51M -592.21M -498.14M -364.77M -453.07M -662.67M -741.6M -830.4M -737.38M -862.71M -979.26M -1.14B -1.14B -1.12B -1.16B -962.29M -975.09M -731.2M -887.1M -948.97M -1.02B -1.16B
Growth CapEx
-36.89M -4.95B -833.56M -876.53M -931.03M -944.43M -932.8M -922.2M -874.62M -793.89M -685.74M -464.71M -304.36M -152.69M -90.86M -164.31M -176.11M -259.8M -243M -161.83M -115.95M -32.27M
Owner Earnings
73.39M 130.79M 149.96M 345.03M 198.63M -33.97M -139.5M -314M -239.48M -339.71M -458.86M -559.69M -565.14M -591.41M -631.44M -442.49M -449.99M -200.2M -379.9M -474.27M -580.65M -705.33M

© 2026 bestshares.com. All rights reserved.