StealthGas Inc. logo

StealthGas Inc.

GASS | NASDAQ
Chart Builder DCF Calculator
$9.20
-$0.18 (-1.92%)
Sep 22, 2026, 10:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.3M 15.93M 12.78M 13.33M 20.44M 14.11M 14.2M 12.15M 25.79M 17.73M 8.89M 15.74M 10.49M 16.82M 7.7M 6.73M 12.22M 7.6M -38.73M 1.23M 1.63M 755.88K
Depreciation & Amortization
5.92M 5.73M 5.54M 6.58M 6.57M 6.68M 6.67M 6.57M 6.49M 6.49M 5.57M 5.57M 6.04M 6.6M 6.87M 6.95M 7.05M 7.04M 8.66M 9.38M 9.61M 9.57M
Stock-Based Compensation
n/a 1.31M 1.15M 1.11M 1.16M 1.54M 2.21M 2.02M 1.76M 1.35M 940.22K 920.69K 552.93K 175.57K 85.53K 85.53K 188.72K 251.01K 256.59K 280.28K 73.92K n/a
Other Working Capital
2.14M 1.82M 847.8K -1.9M -2.97M 4.72M 963.15K -426.31K -361.35K -517.12K 3.46M -3.19M 3.01M -500.52K -117K 3.7M -3.63M 1.1M 1.03M -1.26M -3.29M 4.42M
Other Non-Cash Items
-1.49M -3.39M -1.87M -877.62K -218.06K 1.46M -5.17M -1.06M 10.79M 13.25M 10.96M 124.32K 809.55K -8.04M 1.54M 1.81M -2.86M 601.7K 243.09K 435.62K -861.65K -936.71K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.58M 12.63M n/a n/a n/a n/a n/a 39.75M -1.05M n/a n/a
Change in Working Capital
-167.55K -1.58M -1.08M -5.52M -1.64M 3.94M -4.51M 2.47M -553.55K -673.87K 3.41M -4.53M -3.45M 4.12M 365.89K 4.43M -3.56M 1.45M -679.62K -120.7K -1.74M 3.36M
Operating Cash Flow
21.56M 18M 16.51M 14.63M 26.31M 27.73M 13.4M 22.15M 44.27M 23.65M 17.64M 12.25M 27.08M 19.68M 16.56M 20.01M 13.04M 16.94M 9.5M 10.16M 8.63M 12.75M
Capital Expenditures
3 n/a n/a n/a -412.43K -1 -9.6M -160.68K 1.35K -96.41M -12.54K 32.27 -514.72 -71.73K -50.72K -23.73M -179.99K -267.72K -282.79K -761.48K -320.99K -23.86M
Cash Acquisitions
14.62M 14.08M n/a n/a n/a n/a 4.97M 511.37K -136.93K 34.68M -960.89K 33.12M 38.11M 9.42M -8.07M 8.07M 1.67M 21.6M -131.51K 7.67M -1.82M n/a
Purchase of Investments
-69.77M n/a n/a n/a n/a n/a n/a n/a n/a -1.71K 2.65K -2.65K -38.11M -9.42M -25.72M -7.6M n/a n/a 56.49K 55.48K -3.35M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -374.1K -14.03K 11.5M 15M 228.76K 7.6M n/a n/a -25.81K -25.35K 1.53M n/a
Other Investing Acitivies
n/a n/a 12.86M n/a 4.24M n/a 4.97M 1.71K 2.04M -1.71K -1.52K -186.2K 42.46M 9.54M 8.3M 76K 819.78K 21.6M -1 7.8M -1.82M n/a
Investing Cash Flow
-55.15M 14.08M 12.86M n/a 3.83M n/a -4.63M -158.97K 2.04M -61.74M -1.35M 32.92M 53.96M 24.47M -25.31M -15.59M 2.31M 21.34M -282.79K 7.03M -2.14M -23.86M
Debt Repayment
n/a n/a n/a -32.27M -19.19M -34.42M -1.61M -21.28M -53.24M 37.95M -4.22M -12.93M -105.73M -32.02M -7.67M -7.74M -7.74M -1.04M -15.3M -7.12M -10.79M 11.59M
Common Stock Repurchased
n/a n/a n/a n/a -727.37K -1.06M n/a n/a 1.35K -338.18K -10.26M -8.18M -638.98K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-151 46.75K n/a n/a n/a 356.25K 1 -174.51 47.24 -34.01K 759.35K -140.44K -560.1K -213.14K -32.24K -1.34M 205.35K -534.6K -5.53M -1.2M -100K -667.77K
Financial Cash Flow
690.85K 46.75K n/a -32.27M -19.92M -35.13M -1.61M -21.28M -53.24M 37.96M -14.47M -20.55M -106.93M -32.23M -7.67M -9.08M -7.53M -1.57M -20.84M -8.33M -10.89M 10.92M
Net Cash Flow
-32.9M 32.13M 29.37M -17.64M 10.22M -7.39M 7.16M 711.2K -6.99M -776.56K 3.98M 24.63M -25.9M 11.91M -16.42M -4.66M 7.82M 36.7M -11.62M 8.86M -4.39M -186.99K
Free Cash Flow
21.56M 18M 16.51M 14.63M 25.9M 27.73M 3.81M 21.99M 44.28M -72.76M 17.63M 12.25M 27.07M 19.61M 16.51M -3.72M 12.86M 16.68M 9.22M 9.4M 8.31M -11.11M
Adj. Free Cash Flow
21.56M 16.69M 15.36M 13.52M 24.74M 26.19M 1.6M 19.97M 42.52M -74.1M 16.69M 11.33M 26.52M 19.43M 16.43M -3.81M 12.67M 16.43M 8.96M 9.12M 8.24M -11.11M
Maintenance CapEx
-3 n/a n/a n/a n/a n/a n/a n/a 2.69K -79.98M -12.54K 32.27 -514.72 n/a n/a -23.73M -43.28K -267.72K -282.79K n/a n/a -6.4M
Growth CapEx
6 n/a n/a n/a -412.43K -1 -9.6M -160.68K -1.35K -16.43M n/a n/a n/a -71.73K -50.72K n/a -136.72K n/a n/a -761.48K -320.99K -17.46M
Owner Earnings
21.56M 18M 16.51M 14.63M 26.31M 27.73M 13.4M 22.15M 44.28M -56.33M 17.63M 12.25M 27.07M 19.68M 16.56M -3.72M 13M 16.68M 9.22M 10.16M 8.63M 6.35M

© 2026 bestshares.com. All rights reserved.