Genpact Limited logo

Genpact Limited

G | NYSE
Chart Builder DCF Calculator
$33.72
-$0.36 (-1.06%)
Sep 22, 2026, 1:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
582.65M 569.63M 552.49M 551.32M 538.3M 527.58M 513.67M 663.06M 647.84M 642.1M 631.26M 429.66M 407.91M 363.33M 353.4M 336.78M 343.32M 374.35M 369.45M 371.35M 354.39M 313.85M
Depreciation & Amortization
93.63M 89.97M 90.26M 86.16M 81.24M 83.39M 85.89M 86.85M 88.03M 90.41M 92.91M 95.7M 101.08M 108.22M 116.74M 128.24M 136.82M 143.06M 151.44M 151.09M 149.07M 152.71M
Stock-Based Compensation
96.41M 47.78M 47.78M 22.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
181.48M 33.75M 68.53M 4.33M -25.33M -19.48M -12.36M 64.55M 19.74M -36.02M -43.24M -20.66M -40.12M -31.67M -48.92M -82.23M -37.72M -12.43M 87.22M 75.8M 86.38M 63.21M
Other Non-Cash Items
-318.7M 77.7M 84.49M 96.1M 108.88M 95.92M 79.43M 86.17M 91.82M 98.78M 106.83M 118.9M 141.69M 160.01M 149.75M 135.6M 115.21M 91.07M 95.5M 111.99M 112.81M 139.98M
Deferred Income Tax
9.99M 20.44M 19.94M 33.83M 30.04M 33.16M 36.61M -136.33M -139.1M -148.13M -157.93M -28.59M -32.66M -32.36M -29.15M -10.68M -5.92M -4.38M -9.26M -19.54M -21.96M -22.16M
Change in Working Capital
179.97M -56.64M 17.89M -60.22M -108.95M -58.63M -100.18M -95.67M -151.45M -183.84M -182.24M -87.13M -25.02M -75.32M -147.08M -129.09M -142.81M -99.37M 87.16M -8.32M 52.66M 93.85M
Operating Cash Flow
643.96M 748.89M 812.86M 729.41M 649.51M 681.42M 615.42M 604.08M 537.14M 499.32M 490.81M 528.53M 593M 523.89M 443.67M 460.85M 446.62M 504.74M 694.28M 606.57M 646.96M 678.22M
Capital Expenditures
-71.86M -90.06M -81.19M -83.93M -86.1M -81.36M -83.45M -81.93M -77.58M -70.04M -58.78M -56M -51.06M -48.93M -53.33M -59.18M -62.04M -59.14M -53.34M -55.43M -60.1M -68.19M
Cash Acquisitions
238K -80.35M -80.35M -77.85M -78.07M 2.64M 2.64M -19.38M -19.39M -19.49M -20.17M 16.1M 17.09M 17.08M 17.8M -62.51M -59.68M -60.97M -65.64M -188.58M -192.34M -190.97M
Purchase of Investments
-350M -350M -350M -23.36M -23.36M -23.36M -23.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
350M n/a 23.36M 23.36M 23.36M 23.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 142K 142K 142K 142K n/a n/a
Other Investing Acitivies
-15.49M -10.63M -3.71M -3.71M -601K -601K -667K 18.84M 18.84M 18.84M n/a -19.51M -19.51M -20.57M -1.06M -1.06M -1.06M n/a n/a n/a n/a n/a
Investing Cash Flow
-91.31M -527.72M -495.5M -164.89M -165.96M -80.51M -105.96M -83.58M -77.45M -70.03M -78.94M -59.41M -53.48M -52.42M -36.59M -122.75M -122.77M -121.98M -122.75M -247.77M -256.21M -261.05M
Debt Repayment
233.54M 309.78M 309.86M -436.21M -352.64M -90.94M -58.65M 303.14M 256.32M -168.39M -173.04M -185.09M -190.94M -466.39M -245.86M -199.59M -151.24M 199.79M 49.04M 56M -191.24M 139.35M
Common Stock Repurchased
-190.05M -290.05M -283.05M -268.04M -252.98M -285.66M -252.67M -242.61M -167.64M -225.49M -225.5M -182.54M -212.56M -168.06M -214.08M -333.09M -303.06M -240.03M -298.22M -210.75M -239.32M -226.33M
Dividend Paid
-121.66M -119.74M -117.75M -115.4M -113.05M -110.76M -108.47M -106.55M -104.56M -102.25M -100.01M -98.13M -96.05M -93.96M -91.84M -88.96M -86.3M -83.5M -80.48M -78.9M -77.32M -75.78M
Other Financial Acitivies
-508.24M -98.98M -33.38M -32.8M -32.01M -32.2M -22.28M -23.15M -24.35M -24.18M -23.93M -22.09M -23.57M -26.06M -47.38M -49.63M -49.84M -51.45M -38.28M -43.51M -44.18M -43.12M
Financial Cash Flow
-645.42M -185.61M -106.82M -833.06M -733.84M -502.19M -424.85M -52.15M -22.95M -489.95M -483M -438.5M -471.9M -714.1M -571.4M -652.95M -561.7M -143.44M -332.88M -241.5M -524.58M -178.2M
Net Cash Flow
-145.87M 16.46M 205.59M -281.88M -250.91M 83.22M 64.58M 481.64M 422.86M -73.88M -63.1M 22.32M 30.93M -309.48M -252.69M -403.8M -292.2M 217.76M 219.02M 119.08M -114.78M 242.38M
Free Cash Flow
572.11M 658.83M 731.67M 645.48M 563.41M 600.07M 531.98M 522.16M 459.57M 429.27M 432.04M 472.53M 541.94M 474.96M 390.34M 401.67M 384.58M 445.6M 640.94M 551.14M 586.86M 610.03M
Adj. Free Cash Flow
475.69M 611.05M 683.88M 623.26M 563.41M 600.07M 531.98M 522.16M 459.57M 429.27M 432.04M 472.53M 541.94M 474.96M 390.34M 401.67M 384.58M 445.6M 640.94M 551.14M 586.86M 610.03M
Maintenance CapEx
-42.4M -51.97M -46.68M -45.64M -48.19M -44.09M -50.69M -55.76M -57.07M -55.65M -46.73M -45.46M -34.12M -23.66M -16.38M -11.78M -14.68M -14.68M -20.33M -35.29M -44.12M -57.54M
Growth CapEx
-29.46M -38.09M -34.51M -38.29M -37.91M -37.26M -32.76M -26.17M -20.51M -14.39M -12.04M -10.54M -16.94M -25.27M -36.95M -47.4M -47.36M -44.46M -33.01M -20.14M -15.98M -10.65M
Owner Earnings
601.57M 696.92M 766.18M 683.77M 601.33M 637.33M 564.73M 548.33M 480.08M 443.67M 444.08M 483.07M 558.88M 500.23M 427.29M 449.07M 431.94M 490.05M 673.95M 571.28M 602.84M 620.68M

© 2026 bestshares.com. All rights reserved.