First US Bancshares Inc. logo

First US Bancshares Inc.

FUSB | NASDAQ
Chart Builder DCF Calculator
$16.27
-$0.18 (-1.09%)
At close: Sep 21, 2026, 4:00 PM ET
$16.27
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.17M 5.99M 5.58M 5.86M 7.84M 8.17M 8.73M 8.62M 8.52M 8.49M 8.44M 8.18M 7.58M 6.86M 6.35M 5.32M 4.86M 4.45M 3.79M 3.36M 2.81M
Depreciation & Amortization
1.76M 1.74M 1.76M 1.74M 1.72M 1.71M 1.7M 1.71M 1.74M 1.78M 1.81M 1.87M 1.89M 1.88M 1.88M 1.9M 1.96M 2.03M 2.1M 2.13M 2.13M
Stock-Based Compensation
761K 744K 715K 679K 632K 617K 616K 616K 600K 596K 572K 546K 523K 485K 473K 461K 448K 436K 430K 431K 434K
Other Working Capital
536K -1.72M 41K -787K -2.53M -3.06M -3.56M -1.8M -654K -355K -298K -608K 758K 34K 758K -489K -967K 850K 57K -526K -1.28M
Other Non-Cash Items
5.45M 5.79M 4.33M 2.49M -76K -372K -1.47M -657K -474K 1.97M 3.83M 4.79M 5.5M 3.7M 3.21M 2.76M 2.44M 2.27M 2.25M 2.67M 2.86M
Deferred Income Tax
-162K 50K 98K 191K 736K 583K 1.34M 1.11M 955K 133K -624K -994K -1.06M -367K -870K -347K -161K -401K 424K 465K 483K
Change in Working Capital
694K -1.99M -158K -912K -2.16M -2.95M -3.54M -1.97M -1.03M 103K 16K -38K 846K -38K 1.2M -291K -761K 1.03M 166K -180K -1.73M
Operating Cash Flow
14.67M 12.33M 12.33M 10.04M 8.69M 7.76M 7.37M 9.43M 10.31M 13.07M 14.03M 14.36M 15.27M 12.53M 12.23M 9.81M 8.78M 9.83M 9.16M 8.88M 6.98M
Capital Expenditures
-5.74M -5.34M -3.22M -3.26M -1.2M -2.1M -2.32M -2.39M -2.29M -1.46M -1.57M -1.16M -1.28M -1.26M -846K -624K -818K -822K -984K -1.03M -844K
Cash Acquisitions
n/a 428K 428K 428K 428K n/a n/a n/a 163K 291K 291K 291K 128K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-64.09M -43.63M -64.39M -40.08M -52.17M -57.96M -35.66M -42.41M -20.68M -14.89M -6.76M -37K -25M -39.29M -60.4M -65.94M -97.42M -86.64M -75.53M -69.99M -30.7M
Sales Maturities Of Investments
47.45M 50.54M 48.6M 34.53M 22.66M 28.96M 26.67M 25.67M 24.66M 13.66M 23.82M 25.93M 28.3M 29.34M 23.28M 25.64M 29.08M 41.93M 46.86M 49.72M 65.71M
Other Investing Acitivies
-8.71M -30.13M -60.08M -55.54M -27.78M 754K -303K -10.19M -53.08M -58.04M -69.71M -104.98M -102.06M -69.03M -47.42M -29.03M -11.21M -62.78M -70.63M -112.55M -105.97M
Investing Cash Flow
-31.09M -28.12M -78.65M -63.91M -58.07M -30.35M -11.61M -29.32M -51.23M -60.45M -53.92M -79.93M -99.88M -80.2M -85.35M -69.95M -80.38M -108.32M -100.29M -133.85M -71.8M
Debt Repayment
-45M -10M 20M 20M 30M n/a -30M -15M -10M -10.04M -10.11M 19.91M 14.96M 10.03M 40.76M 10.76M 10.72M 10.68M -8K -317K -135K
Common Stock Repurchased
-3.43M -1.76M -1.04M -1.36M -2.18M -1.64M -2.56M -2.24M -1.42M -1.42M n/a -653K -3.52M -4.48M -5.01M -4.35M -1.48M -525K n/a n/a n/a
Dividend Paid
-1.6M -1.61M -1.61M -1.49M -1.38M -1.26M -1.16M -1.17M -1.17M -1.18M -1.17M -1.05M -941K -832K -727K -738K -744K -745K -744K -743K -742K
Other Financial Acitivies
77.09M 55.53M 21.39M 32.45M 18.73M 22.43M 54.13M 21.85M 45.33M 80.14M 80.48M 88.31M 44.74M 31.9M -305K 6.41M 35.07M 55.91M 101.5M 99.59M 135.44M
Financial Cash Flow
26.96M 42.13M 38.71M 49.6M 45.18M 19.52M 20.42M 3.44M 32.74M 67.51M 69.2M 106.48M 55.2M 36.58M 34.68M 12.08M 43.56M 65.32M 100.75M 98.53M 134.56M
Net Cash Flow
10.55M 26.33M -27.62M -4.27M -4.2M -3.06M 16.18M -16.45M -8.19M 20.13M 29.31M 40.91M -29.41M -31.09M -38.44M -48.06M -28.03M -33.17M 9.62M -26.45M 69.75M
Free Cash Flow
8.93M 6.99M 9.11M 6.79M 7.49M 5.66M 5.06M 7.04M 8.02M 11.6M 12.47M 13.2M 13.99M 11.27M 11.38M 9.18M 7.97M 9M 8.18M 7.85M 6.14M
Adj. Free Cash Flow
8.17M 6.25M 8.4M 6.11M 6.86M 5.04M 4.44M 6.43M 7.42M 11.01M 11.89M 12.65M 13.46M 10.78M 10.91M 8.72M 7.52M 8.57M 7.75M 7.42M 5.7M
Maintenance CapEx
-5.02M -4.63M -2.67M -2.18M -91.63K -21.63K -21.63K n/a n/a n/a n/a n/a -223K -341K -515K -624K -818K -822K -984K -1.03M -844K
Growth CapEx
-721.13K -704.13K -544.11K -1.07M -1.11M -2.08M -2.29M -2.39M -2.29M -1.46M -1.57M -1.16M -1.06M -921K -331K n/a n/a n/a n/a n/a n/a
Owner Earnings
9.65M 7.69M 9.66M 7.86M 8.6M 7.74M 7.35M 9.43M 10.31M 13.07M 14.03M 14.36M 15.05M 12.19M 11.72M 9.18M 7.97M 9M 8.18M 7.85M 6.14M

© 2026 bestshares.com. All rights reserved.