Six Flags Entertainment Corporation logo

Six Flags Entertainment Corporation

FUN | NYSE
Chart Builder DCF Calculator
$12.37
+$0.15 (+1.23%)
At close: Sep 21, 2026, 4:00 PM ET
$12.37
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
-1.97B -1.62B -1.57B -1.75B -448.12M -292.92M -206.67M 47.6M 127.63M 125.64M 124.56M 146.87M 264.42M 261.63M 307.67M 268.09M 83.03M -26.61M -48.52M -126.75M -411M -484.68M
Depreciation & Amortization
571.9M 491.4M 486.38M 471.24M 487.74M 410.13M 318.11M 242.17M 163.55M 154.63M 158M 154.54M 156.41M 157.36M 153.27M 162.34M 171.99M 156.95M 148.8M 143.01M 132.98M 153.91M
Stock-Based Compensation
64.67M 41.31M 54.61M 42.27M 66.27M 75.4M 63.61M 60.13M 29.41M 22.84M 22.61M 21.34M 16.33M 13.76M 8.71M 6.73M 6.42M 6.42M 11.79M 8.27M 5.37M 6.7M
Other Working Capital
29.57M -22.53M -30.45M -10.12M 43.56M 8.36M -83.02M 34.63M 37.46M 29.87M 32.65M -1.48M -14.16M -10.45M 5.92M 16.62M 49.9M 52.35M 68.77M 137.84M 129.13M 74.34M
Other Non-Cash Items
1.75B 1.66B 1.6B 1.63B 144.39M 126.12M 121.64M 71.49M 31.78M 17.16M 16.87M 17.16M -133.73M -116.38M -131.16M -121.29M 37.23M 16.3M 17.54M -17.9M -25.13M -61.96M
Deferred Income Tax
-183.04M -115.76M -152.68M 26.44M 53.42M -3.39M 180.93M -12.71M -376K -6.27M -6.76M 9.12M 3.92M 11.81M 4.39M 11.13M 26.65M 3.52M 26.89M 44.14M 5.97M 18.36M
Change in Working Capital
157.08M -34.36M -82.28M -93.44M 10.03M -9.36M -104.21M -7.04M 29.18M 8.22M 10.4M -23.78M -32.8M 67.72M 64.8M 56.54M 75.13M 39.65M 44.72M 38.27M 41.94M -34.11M
Operating Cash Flow
388.06M 422.35M 327.47M 332.57M 313.73M 305.99M 373.41M 401.64M 381.17M 322.21M 325.68M 325.26M 274.56M 395.9M 407.67M 383.53M 400.46M 196.24M 201.23M 89.04M -249.86M -401.78M
Capital Expenditures
-375.04M -393.7M -479.67M -501.27M -510.93M -403.67M -320.82M -278.46M -213.9M -222.81M -220.42M -214.89M -212.06M -204.07M -183.35M -157.68M -129.48M -84.8M -59.18M -47.75M -53.94M -79.42M
Cash Acquisitions
n/a n/a n/a -712K -712K -712K -712K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.11M n/a n/a
Other Investing Acitivies
257.89M n/a n/a n/a -151.09M -151.09M -151.09M -151.09M n/a n/a n/a n/a 310M 310M 310M 310M n/a 1.41M 1.41M 9.67M 9.67M 8.27M
Investing Cash Flow
-117.15M -393.7M -479.67M -501.99M -662.73M -555.46M -472.62M -429.55M -213.9M -222.81M -220.42M -214.89M 97.94M 105.93M 126.65M 152.32M -129.48M -83.4M -57.78M -40.19M -44.27M -71.15M
Debt Repayment
-130.45M 301.76M 444.7M 447.24M 722.27M 390.82M 238.15M 84.15M -83.98M -12M n/a n/a -128.25M -150.25M -195.25M -656.01M -370.76M -335.76M -460.76M 288.89M 286.9M 1.22B
Common Stock Repurchased
n/a -4.93M -4.93M -4.93M -4.93M n/a n/a -2.74M -14.77M -22.42M -77.27M -195.25M -247.15M -239.51M -189.77M -69.06M -5.2M -5.21M -4.58M -4.58M -4.51M -4.49M
Dividend Paid
n/a n/a n/a n/a n/a -15.45M -30.76M -45.6M -60.9M -60.85M -61.11M -62.6M -64.43M -49.02M -33.46M -17.13M n/a n/a n/a n/a 2K 2K
Other Financial Acitivies
-92.22M -274.16M -284.36M -290.54M -313.03M -98.88M -89.41M -53.41M -3.89M -3.99M -4.62M -5.84M -5.67M -74.5M -71.08M -70.59M -70.44M -1.48M -1.1M 727K 583K -498.15M
Financial Cash Flow
-222.66M 22.67M 155.41M 151.77M 404.3M 276.48M 117.97M -17.59M -163.54M -99.26M -143M -263.69M -445.49M -513.28M -489.55M -812.78M -446.4M -342.44M -466.43M 284.92M 282.86M 714.15M
Net Cash Flow
52.52M 55M 7.96M -19.02M 54.53M 26.38M 17.69M -44.69M 3.68M 1.57M -35.7M -153.99M -75.75M -16.4M 40.07M -274.28M -167.67M -221.77M -315.62M 337.19M -8.54M 245.44M
Free Cash Flow
13.02M 28.65M -152.2M -168.71M -197.2M -97.68M 52.59M 123.18M 167.27M 99.4M 105.25M 110.37M 62.5M 191.83M 224.32M 225.85M 270.97M 111.44M 142.04M 41.29M -303.8M -481.19M
Adj. Free Cash Flow
-51.65M -12.66M -206.8M -210.98M -263.47M -173.08M -11.02M 63.05M 137.86M 76.56M 82.64M 89.03M 46.18M 178.07M 215.61M 219.13M 264.55M 105.01M 130.25M 33.02M -309.17M -487.9M
Maintenance CapEx
-375.04M -225.55M -171.59M -100M n/a n/a -33.24M -77.46M -122.55M -192.34M -213.8M -194.63M -149.55M -79.75M -25.05M n/a n/a n/a -8.36M -16.57M -36.81M -79.42M
Growth CapEx
n/a -168.15M -308.08M -401.28M -510.93M -403.67M -287.58M -201M -91.35M -30.47M -6.62M -20.25M -62.51M -124.32M -158.3M -157.68M -129.48M -84.8M -50.82M -31.19M -17.13M n/a
Owner Earnings
13.02M 196.79M 155.88M 232.57M 313.73M 305.99M 340.18M 324.18M 258.62M 129.87M 111.87M 130.63M 125.01M 316.15M 382.62M 383.53M 400.46M 196.24M 192.87M 72.48M -286.67M -481.19M

© 2026 bestshares.com. All rights reserved.