Six Flags Entertainment Corporation logo

Six Flags Entertainment Corporation

FUN | NYSE
Chart Builder DCF Calculator
$12.73
+$0.36 (+2.91%)
Sep 22, 2026, 10:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
-446.14M -268.6M -92.38M -1.16B -99.65M -219.72M -264.22M 135.47M 55.55M -133.47M -9.95M 215.49M 53.56M -134.55M 12.36M 333.05M 50.77M -88.51M -27.22M 147.99M -58.87M -110.42M
Depreciation & Amortization
215.12M 107.35M 121.37M 128.05M 134.63M 102.33M 106.23M 144.56M 57.02M 10.31M 30.28M 65.94M 48.09M 13.68M 26.83M 67.81M 49.04M 9.6M 35.9M 77.46M 33.99M 1.45M
Stock-Based Compensation
23.36M 3.78M 22.58M 14.95M n/a 17.08M 10.25M 38.94M 9.14M 5.28M 6.77M 8.22M 2.57M 5.05M 5.5M 3.2M n/a n/a 3.52M 2.9M n/a 5.37M
Other Working Capital
157.53M 88.57M -168.38M -48.15M 105.42M 80.66M -148.05M 5.54M 70.22M -10.72M -30.4M 8.37M 62.63M -7.95M -64.53M -4.32M 66.35M 8.42M -53.83M 28.96M 68.8M 24.84M
Other Non-Cash Items
113.96M 80.01M 16.07M 1.54B 29.76M 12.82M 52.52M 49.29M 11.5M 8.33M 2.37M 9.57M -3.12M 8.04M 2.66M -141.31M 14.23M -6.74M 12.54M 17.2M -6.7M -5.5M
Deferred Income Tax
-1.74M -152.95M 11M -39.36M 65.55M -189.87M 190.13M -12.39M 8.75M -5.56M -3.51M -50K 2.85M -6.05M 12.37M -5.25M 10.74M -13.47M 19.11M 10.27M -12.39M 9.9M
Change in Working Capital
248.13M 147.25M -116.31M -121.98M 56.69M 99.33M -127.48M -18.51M 37.29M 4.49M -30.31M 17.71M 16.33M 6.67M -64.48M 8.69M 116.84M 3.76M -72.75M 27.28M 81.36M 8.82M
Operating Cash Flow
152.7M -83.16M -37.67M 356.2M 186.98M -178.04M -32.57M 337.36M 179.24M -110.61M -4.34M 316.88M 120.28M -107.14M -4.76M 266.19M 241.61M -95.37M -28.9M 283.11M 37.4M -90.38M
Capital Expenditures
-149.49M -53.96M -71.59M -100M -168.15M -139.93M -93.2M -109.65M -60.88M -57.09M -50.84M -45.09M -69.8M -54.7M -45.31M -42.26M -61.81M -33.98M -19.64M -14.06M -17.13M -8.36M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -712K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
257.89M n/a n/a n/a n/a n/a n/a -151.09M n/a n/a n/a n/a n/a n/a n/a 310M n/a n/a n/a n/a 1.41M n/a
Investing Cash Flow
108.4M -53.96M -71.59M -100M -168.15M -139.93M -93.91M -260.74M -60.88M -57.09M -50.84M -45.09M -69.8M -54.7M -45.31M 267.74M -61.81M -33.98M -19.64M -14.06M -15.73M -8.36M
Debt Repayment
-185.74M 167.73M 151.46M -263.89M 246.47M 310.67M 154M 11.13M -84.98M 158M n/a -157M -13M 170M n/a -285.25M -35M 125M -460.76M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -4.93M n/a n/a n/a n/a n/a -2.74M -12.04M -7.65M -54.85M -120.71M -63.93M -12K -5.11M n/a -76K -18K -4.49M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -15.45M -15.31M -14.83M -15.31M -15.4M -15.57M -16.33M -17.13M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-32.27M -4.04M -28.69M -27.22M -214.22M -14.24M -34.86M -49.71M -68K -4.77M 1.14M -184K -175K -5.4M -80K -8K -69.01M -1.98M 408K 137K -44K -1.6M
Financial Cash Flow
-218.01M 163.69M 122.77M -291.11M 27.32M 296.43M 119.14M -38.58M -100.5M 137.91M -16.43M -184.53M -36.23M 94.18M -137.12M -366.32M -104.02M 117.91M -460.35M 61K -62K -6.09M
Net Cash Flow
43.39M 25.38M 20.45M -36.7M 45.87M -21.66M -6.53M 36.85M 17.73M -30.36M -68.91M 85.22M 15.62M -67.63M -187.19M 163.45M 74.97M -11.16M -501.54M 270.07M 20.87M -105.01M
Free Cash Flow
3.21M -137.12M -109.26M 256.2M 18.83M -317.97M -125.77M 227.7M 118.36M -167.7M -55.19M 271.8M 50.48M -161.84M -50.07M 223.93M 179.81M -129.35M -48.54M 269.05M 20.27M -98.74M
Adj. Free Cash Flow
-20.16M -140.9M -131.84M 241.25M 18.83M -335.04M -136.02M 188.76M 109.22M -172.98M -61.96M 263.58M 47.91M -166.89M -55.57M 220.73M 179.81M -129.35M -52.06M 266.15M 20.27M -104.11M
Maintenance CapEx
-149.49M -53.96M -71.59M -100M n/a n/a n/a n/a n/a -33.24M -44.23M -45.09M -69.8M -54.7M -25.05M n/a n/a n/a n/a n/a n/a -8.36M
Growth CapEx
n/a n/a n/a n/a -168.15M -139.93M -93.2M -109.65M -60.88M -23.85M -6.62M n/a n/a n/a -20.25M -42.26M -61.81M -33.98M -19.64M -14.06M -17.13M n/a
Owner Earnings
3.21M -137.12M -109.26M 256.2M 186.98M -178.04M -32.57M 337.36M 179.24M -143.85M -48.57M 271.8M 50.48M -161.84M -29.81M 266.19M 241.61M -95.37M -28.9M 283.11M 37.4M -98.74M

© 2026 bestshares.com. All rights reserved.