BitFuFu Inc. logo

BitFuFu Inc.

FUFU | NASDAQ
Chart Builder DCF Calculator
$1.45
+$0.08 (+5.84%)
At close: Sep 21, 2026, 4:00 PM ET
$1.47
+$0.02 (+1.38%)
Pre-market: Sep 22, 2026, 7:52 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-49.24M -31.14M 64.13M 47.58M 1.78M 53.96M 31.85M 37.07M 36.15M 1.25M 1.29M 1.15M 673.55K -1.76K -359.61K 1.7M 2.1M 2.7M 2.79M 661.66K 330.83K
Depreciation & Amortization
28.03M 28.03M n/a n/a 6.1M 12.19M 12.19M 12.19M 6.1M n/a n/a n/a n/a n/a n/a 1.43K 1.43K 1.43K 1.43K n/a n/a
Stock-Based Compensation
560K 588K 25.21M 26.41M 26.24M 26.11M 4.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
26.17M 26.17M n/a n/a n/a n/a 180.93K 361.85K 282.54K 267.15K 346.87K 311.09K 457.36K 495.41K 189.16K 1.19M 1.35M 1.55M 1.6M 452.41K 226.21K
Other Non-Cash Items
-119.2M -137.32M -89.34M -73.99M -34.12M -92.27M -48.56M -49.7M -43.03M -2.33M -2.48M -2.31M -1.59M -891.25K -314.37K 4.89M 4.12M 3.31M 3.31M -1.63M -816.07K
Deferred Income Tax
934K 934K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
25.98M 25.98M n/a n/a n/a n/a 180.93K 361.85K 282.54K 267.15K 346.87K 311.09K 457.36K 495.41K 189.16K 1.27M 1.35M 1.47M 1.52M 294.6K 147.3K
Operating Cash Flow
-112.93M -112.93M n/a n/a n/a n/a -33.64K -67.28K -503.99K -818.02K -842.56K -855.68K -462.48K -397.6K -484.81K 7.86M 7.57M 7.48M 7.63M -675.88K -337.94K
Capital Expenditures
-28.06M -28.06M n/a n/a n/a n/a n/a n/a n/a n/a 3 -1 -1 2 -5 -27.1K -27.1K -27.1K -27.1K n/a n/a
Cash Acquisitions
-9.39M -9.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-521K -521K n/a n/a n/a n/a -360K -720K -960K -1.65M -1.98M -1.62M -1.38M -690K -69M -69M -69M -69M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 1 2 39.57M 39.68M 39.68M 39.68M 105.84K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
108.81M 108.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.83M -1.28M 2.27M 2.27M 7.1M 3.55M
Investing Cash Flow
89.84M 89.84M n/a n/a n/a n/a -360K -720K 38.61M 38.03M 37.7M 38.06M -1.27M -690K -69M -73.86M -70.31M -66.76M 2.24M 7.1M 3.55M
Debt Repayment
n/a n/a n/a n/a n/a n/a 450K 900K 1.35M 2.09M 2.38M 1.93M 1.48M 740K -105K -105K -105K -105K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -39.19M -39.19M -39.19M -39.19M n/a n/a -1.73M -1.73M -1.73M -1.73M n/a n/a n/a
Financial Cash Flow
5.74M 5.74M n/a n/a n/a n/a 450K 900K -37.84M -37.1M -36.81M -37.26M 1.48M 760K 69.58M 69.58M 69.58M 69.56M n/a n/a n/a
Net Cash Flow
47.73M 15.28M -6.07M -8.26M -66.04M 44.9M 38.54M 48.25M 87.21M 105.81K 41.27K -61.85K -256.65K -347.6K 98.79K -6.27M 189.05K 438.21K n/a 6.42M n/a
Free Cash Flow
-140.99M -140.99M n/a n/a n/a n/a -33.64K -67.28K -503.99K -818.02K -842.56K -855.68K -462.48K -397.6K -484.82K 7.84M 7.54M 7.45M 7.6M -675.88K -337.94K
Adj. Free Cash Flow
-141.55M -141.57M -25.21M -26.41M -26.24M -26.11M -4.33M -67.28K -503.99K -818.02K -842.56K -855.68K -462.48K -397.6K -484.82K 7.84M 7.54M 7.45M 7.6M -675.88K -337.94K
Maintenance CapEx
-28.06M -28.06M n/a n/a n/a n/a n/a n/a n/a n/a 6 6 6 12 2 -27.1K -27.1K -27.1K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 -7 -7 -10 -7 -3 -3 n/a n/a n/a n/a
Owner Earnings
-140.99M -140.99M n/a n/a n/a n/a -33.64K -67.28K -503.99K -818.02K -842.56K -855.67K -462.48K -397.59K -484.81K 7.84M 7.54M 7.45M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.