BitFuFu Inc. logo

BitFuFu Inc.

FUFU | NASDAQ
Chart Builder DCF Calculator
$1.49
+$0.04 (+2.76%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-34.97M -72.94M 11.54M 47.13M -16.87M 22.33M -5.01M 1.33M 35.31M 216.59K 216.59K 406.59K 406.33K 262.46K 71.04K -66.28K -268.98K -95.39K 2.13M 330.83K 330.83K
Depreciation & Amortization
n/a 28.03M n/a n/a n/a n/a n/a 6.1M 6.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.43K n/a n/a
Stock-Based Compensation
96K -2.81M 3.1M 175K 124K 21.81M 4.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 26.17M n/a n/a n/a n/a n/a n/a n/a 180.93K 180.93K -79.31K -15.39K 260.65K 145.14K 66.95K 22.67K -45.6K 1.15M 226.21K 226.21K
Other Non-Cash Items
34.87M -92.12M -14.64M -47.3M 16.75M -44.14M 708K -7.43M -41.41M -431.15K -431.15K -763.98K -704.97K -581.29K -262.94K -44.19K -2.84K -4.41K 4.94M -816.06K -816.07K
Deferred Income Tax
n/a 934K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a 25.98M n/a n/a n/a n/a n/a n/a n/a 180.93K 180.93K -79.31K -15.39K 260.65K 145.14K 66.95K 22.67K -45.6K 1.22M 147.3K 147.3K
Operating Cash Flow
n/a -112.93M n/a n/a n/a n/a n/a n/a n/a -33.64K -33.64K -436.71K -314.03K -58.18K -46.76K -43.51K -249.15K -145.4K 8.3M -337.94K -337.94K
Capital Expenditures
n/a -28.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3 -4 n/a 3 -4 -27.1K n/a n/a
Cash Acquisitions
n/a -9.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -521K n/a n/a n/a n/a n/a n/a n/a -360K -360K -240K -690K -690K n/a n/a n/a -69M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1 1 39.57M 105.84K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 108.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.83M 3.55M 3.55M
Investing Cash Flow
n/a 89.84M n/a n/a n/a n/a n/a n/a n/a -360K -360K 39.33M -584.16K -690K n/a n/a n/a -69M -4.86M 3.55M 3.55M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a 450K 450K 450K 740K 740K n/a n/a n/a -105K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -39.19M n/a n/a n/a n/a n/a -1.73M n/a n/a n/a
Financial Cash Flow
n/a 5.74M n/a n/a n/a n/a n/a n/a n/a 450K 450K -38.74M 740K 740K n/a n/a 20K 69.56M n/a n/a n/a
Net Cash Flow
8.46M 27.76M -7.45M 18.97M -23.99M 6.41M -9.65M -38.81M 86.95M 56.36K 56.36K 151.29K -158.2K -8.18K -46.76K -43.51K -249.15K 438.21K -6.42M 6.42M n/a
Free Cash Flow
n/a -140.99M n/a n/a n/a n/a n/a n/a n/a -33.64K -33.64K -436.71K -314.03K -58.18K -46.76K -43.51K -249.15K -145.4K 8.27M -337.94K -337.94K
Adj. Free Cash Flow
-96K -138.18M -3.1M -175K -124K -21.81M -4.3M n/a n/a -33.64K -33.64K -436.71K -314.03K -58.18K -46.76K -43.51K -249.15K -145.4K 8.27M -337.94K -337.94K
Maintenance CapEx
n/a -28.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6 n/a n/a 6 -4 -27.1K n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 -4 n/a -3 n/a n/a n/a n/a
Owner Earnings
n/a -140.99M n/a n/a n/a n/a n/a n/a n/a -33.64K -33.64K -436.71K -314.03K -58.18K -46.76K -43.51K -249.15K -145.4K 8.27M -337.94K -337.94K

© 2026 bestshares.com. All rights reserved.