fuboTV Inc. logo

fuboTV Inc.

FUBO | NYSE
Chart Builder DCF Calculator
$10.26
-$0.04 (-0.39%)
Sep 22, 2026, 11:35 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
4.98B 3.88B 2.72B 1.62B 1.63B 1.64B 1.62B 1.59B 1.52B 1.45B 1.37B 1.28B 1.18B 1.09B 1.01B 920.44M 852.14M 760.95M 638.35M 512.37M 416.88M 330.17M
Cost of Revenue
4.63B 3.56B 2.42B 1.33B 1.35B 1.39B 1.42B 1.42B 1.39B 1.34B 1.28B 1.23B 1.16B 1.1B 1.05B 967.45M 894.07M 790.9M 648.8M 514.64M 427.96M 357.64M
Gross Profit
355.77M 316.43M 302.81M 287.81M 273.86M 245.47M 203.91M 170.88M 136.43M 110.59M 86.15M 49.64M 23.87M -13.57M -40.44M -47.01M -41.93M -29.95M -10.45M -2.27M -11.07M -27.47M
Operating Income
-76.17M -55.57M -71.91M -89.97M -128.45M -158.13M -196.02M -229.71M -254.36M -271.2M -289.35M -231.02M -251.35M -290.22M -331.72M -427.97M -427.61M -417.3M -359.42M -341.73M -540.63M -526.86M
Interest Income
10.24M 13.57M 12.65M 11.35M 10.79M 9.39M 8.38M 9.53M 10.58M 11.63M 10.97M 8.06M 5.1M 2.12M n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-71.6M -54.5M 144.5M 122.52M 90.09M 72.23M -177.12M -207.88M -238.12M -266.72M -293.98M -238.27M -259.73M -300.72M -346M -443.21M -443.4M -443.76M -385.64M -457.11M -640.92M -622.32M
Net Income
-52.65M -34.97M 155.62M 123.05M 89.49M 72.25M -172.25M -203.8M -235.18M -259.85M -287.45M -369.35M -438.18M -504.37M -561.48M -521.46M -474.66M -453.45M -382.84M -438.7M -606.97M -584.97M
Selling & General & Admin
387.56M 364.5M 314.45M 265.66M 278.66M 280.47M 277.56M 287.61M 282.21M 275.39M 271.33M 231.41M 226.58M 228.25M 239.87M 274.51M 280.66M 279.52M 250.57M 232.89M 185.76M 160.87M
Research & Development
53.87M 73.13M 72.5M 78.31M 80.02M 80.11M 80.01M 74.74M 71.06M 69.49M 67.68M 60.3M 60.39M 60.66M 61.15M 68.18M 65.83M 67.79M 60.51M 56.61M 52.08M 41.63M
Other Expenses
-9.49M -65.62M -12.23M 33.81M 43.63M 43.01M 42.36M 38.23M 37.52M 36.92M 36.5M -11.05M -11.74M -12.25M -9.73M 38.27M 39.19M 40.03M 37.88M 49.96M 291.72M 296.89M
Operating Expenses
431.94M 372M 374.72M 377.78M 402.31M 403.59M 399.93M 400.59M 390.79M 381.8M 375.5M 280.66M 275.23M 276.65M 291.28M 380.96M 385.69M 387.34M 348.97M 339.46M 529.56M 499.39M
Interest Expense
11.62M 13.36M 15.29M 18.61M 19.51M 20.34M 20.85M 20.21M 19.02M 17.55M 16.29M 14.26M 13.36M 13.4M 13.6M 19.21M 23.56M 27.65M 28.41M 21.25M 15.92M 21.02M
Selling & Marketing Expenses
294.34M 265.06M 200.29M 176.97M 190.19M 196.11M 202.49M 204.08M 209.34M 207.28M 207.05M 185.92M 180.72M 175.06M 174.66M 174.35M 169.44M 162.8M 142.39M 123.65M 95.54M 81.6M
Cost & Expenses
5.06B 3.94B 2.79B 1.71B 1.75B 1.79B 1.82B 1.82B 1.78B 1.72B 1.66B 1.51B 1.43B 1.38B 1.34B 1.35B 1.28B 1.18B 997.77M 854.1M 957.51M 857.03M
Income Tax Expense
-1.76M -2.33M 1.97M 1.86M 5.25M 5.19M 659K 10K -432K -652K -879K -998K -1.14M -1.38M -1.67M -2.1M -2.22M -2.62M -2.68M 9.2M -6.36M -9.09M
Shares Outstanding (Basic)
32.76M 30.72M 29.09M 28.54M 28.47M 28.42M 28.01M 331.58M 311.25M 299.36M 294.74M 292.69M 291.72M 225.46M 200.13M 186.75M 185.1M 157.5M 148.05M 142.53M 140.6M 118.58M
Shares Outstanding (Diluted)
32.76M 30.72M 29.09M 28.54M 28.47M 28.46M 28.01M 331.58M 311.25M 299.36M 294.74M 292.69M 291.72M 225.46M 200.13M 186.75M 185.1M 157.5M 148.05M 142.53M 140.6M 118.58M
EPS (Basic)
-1.28 -1.27 5.40 4.32 4.88 5.04 -1.75 -0.67 -0.80 -0.89 -1.07 -1.59 -2.12 -2.58 -3.10 -3.10 -3.02 -3.07 -2.77 -4.48 -9.94 -11.34
EPS (Diluted)
-1.28 -1.27 5.40 4.32 4.88 5.04 -1.75 -0.67 -0.80 -0.89 -1.07 -1.59 -2.12 -2.58 -3.10 -3.10 -3.02 -3.07 -2.77 -4.48 -9.94 -11.34
EBITDA
47.88M 41.57M 216.56M 185.68M 153.32M 135.72M -113.98M -137.99M -170.04M -200.99M -230.01M -189.41M -212.81M -253.94M -296.47M -382.59M -377.78M -373.86M -317.58M -396.92M -581.08M -552.42M
EBIT
-61.43M -42.58M 158.36M 141.13M 109.6M 92.58M -156.52M -179.86M -211.29M -241.36M -269.63M -224.01M -246.37M -287.32M -332.4M -424M -419.84M -416.11M -357.23M -435.86M -625.01M -601.3M
Depreciation & Amortization
109.31M 84.15M 58.21M 44.55M 43.72M 43.14M 42.54M 41.87M 41.25M 40.37M 39.62M 34.6M 33.56M 33.38M 35.93M 41.41M 42.06M 42.25M 39.65M 38.94M 43.93M 48.88M

© 2026 bestshares.com. All rights reserved.