fuboTV Inc.

FUBO | NYSE

Price Alert Chart Builder DCF Calculator

$10.24

-$0.06 (-0.58%)

Sep 22, 2026, 10:46 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Sep 26, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-156.28M	-177.78M	-293.1M	-425.05M	-351.79M	-599.39M
Depreciation & Amortization	n/a	42.54M	39.62M	39.81M	38.62M	44.65M
Stock-Based Compensation	n/a	42.51M	51.22M	52.45M	53.15M	50.74M
Other Working Capital	n/a	39.83M	58.12M	37.09M	25.48M	45.91M
Other Non-Cash Items	-8.08M	-30.08M	-2.92M	-21.58M	-6.27M	370.46M
Deferred Income Tax	n/a	218K	-995K	-1.67M	-2.68M	-9.66M
Change in Working Capital	-2M	43.11M	28.55M	39.33M	76.36M	-5.82M
Operating Cash Flow	-166.36M	-79.48M	-177.62M	-316.7M	-192.6M	-149.02M
Capital Expenditures	n/a	-15.84M	-1.07M	-5.99M	-13.48M	-211K
Cash Acquisitions	n/a	n/a	n/a	n/a	-22.89M	8.75M
Purchase of Investments	n/a	n/a	-3.5M	-100M	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	100M	n/a	n/a
Other Investing Acitivies	n/a	-13.11M	-20.85M	-6.44M	-39.8M	-10.05M
Investing Cash Flow	n/a	-15.84M	-25.42M	-12.42M	-76.17M	-1.46M
Debt Repayment	n/a	-26.97M	-3.75M	-1.68M	364.74M	-2.66M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	166.36M	-4.86M	-1.9M	5.83M	6.78M	3.53M
Financial Cash Flow	166.36M	11.47M	111.23M	296.27M	511.96M	279.07M
Net Cash Flow	284.84M	-83.85M	-91.81M	-32.85M	243.19M	128.6M
Free Cash Flow	-166.36M	-95.31M	-178.69M	-322.69M	-206.08M	-149.23M
Adj. Free Cash Flow	-166.36M	-137.82M	-229.91M	-375.14M	-259.23M	-199.97M
Maintenance CapEx	n/a	-6.96M	n/a	n/a	n/a	n/a
Growth CapEx	n/a	-8.88M	-1.07M	-5.99M	-13.48M	-211K
Owner Earnings	-166.36M	-86.44M	-177.62M	-316.7M	-192.6M	-149.02M