Fresenius SE & Co. KGaA logo

Fresenius SE & Co. KGaA

FSNUY | OTC
Chart Builder DCF Calculator
$13.16
-$0.06 (-0.45%)
At close: Sep 24, 2026, 3:58 PM ET
$13.22
+$0.02 (+0.15%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.57B 1.53B 1.56B 1.43B 1.41B 1.25B 1.06B 570M 77M 53M 238M 858M 1.58B 1.98B 2.12B 2.47B 2.6B 2.75B 2.82B 2.67B 2.74B 2.76B
Depreciation & Amortization
1.12B 1.13B 1.12B 1.13B 1.12B 1.18B 1.2B 1.49B 683M 1.07B 1.48B 1.69B 3.01B 2.98B 2.97B 2.89B 2.78B 2.74B 2.67B 2.75B 2.71B 2.71B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 18M 18M 18M 18M 300K 300K 300K 300K 28M 28M 28M 28M 25M 25M 25M
Other Working Capital
117M 254M 156M 71M 77M 274M 186M 528M 131M -69M -113M -321M -125M -317M -1.09B -1.25B -1.23B -900M -429M -589M -509M 1.31B
Other Non-Cash Items
-36M -256M -373M -279M -231M -339M 777M 1.23B 3.25B 3.36B 2.3B 1.84B -331M -244M -216M 12M 160M 125M 126M 13M -32M -23M
Deferred Income Tax
-19M -22M -22M -20M -16M 46M 29M 45M 97M -11M -17M -26M -113M -121M -115M 13M 33M 86M 84M -34M -38M -24M
Change in Working Capital
330M 528M 267M -112M -87M 363M 336M 813M 727M 784M 439M 215M 199M -434M -661M -1.25B -1.45B -1.08B -534M -719M -725M 875M
Operating Cash Flow
2.96B 2.92B 2.57B 2.19B 2.21B 2.5B 2.45B 3.18B 3.81B 4.28B 4.46B 4.59B 4.44B 4.27B 4.2B 4.12B 4.09B 4.53B 5.08B 4.72B 4.69B 6.32B
Capital Expenditures
-1.52B -1.47B -1.41B -978M -974M -944M -972M -852M -645M -905M -1.13B -1.69B -1.99B -1.99B -1.92B -1.86B -1.92B -1.99B -2.05B -1.71B -1.9B -2.25B
Cash Acquisitions
320M 229M 195M -31M -40M -11M 7M -1.35B -1.35B -1.28B -1.3B -51M -530M -878M -977M -1.16B -818M -989M -999M -858M -817M -421M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 1.3B 1.31B 1.27B 1.3B 1M -11M 26M n/a -672M -672M -672M -672M n/a n/a n/a
Sales Maturities Of Investments
651M 392M 620M 543M 642M 708M 394M 366M 148M 132M 1M 11M 151M 141M 147M 214M 174M 160M 199M 154M 160M 141M
Other Investing Acitivies
-228M -15M -230M -144M -129M -212M 159M -1.44B -1.88B -1.9B -2.05B -308M 143M 140M 140M 689M 697M 702M 702M -664M -672M -384M
Investing Cash Flow
-774M -868M -822M -725M -559M -517M -629M -2.08B -2.58B -2.84B -3.19B -2.04B -2.24B -2.56B -2.61B -2.79B -2.54B -2.79B -2.82B -2.99B -3.03B -2.63B
Debt Repayment
-746M -1.62B -1.56B 296M -1.26B -367M -1.94B -1.51B -1.63B -1.05B 298M 172M 740M 1.3B 1.21B 420M -57M 257M 518M 171M 535M -7M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150M
Dividend Paid
-712M -681M -777M -653M -656M -96M n/a -6M -32M -550M -603M -1.49B -1.82B -2.01B -2.01B -1.2B -1.33B -1.12B -1.12B -1.1B -1.08B -741M
Other Financial Acitivies
-107M -100M -79M -203M -207M -213M -243M -189M -374M -468M -494M -1.37B -1.79B -1.88B -1.95B -1.28B -863M -1.24B -1.37B -1.61B -1.89B -2.79B
Financial Cash Flow
-2.17B -2.4B -2.42B -560M -1.51B -676M -2.18B -2.33B -2.66B -2.7B -1.38B -1.82B -1.69B -1.39B -1.6B -1.72B -1.79B -1.64B -1.45B -2.02B -2.35B -3.32B
Net Cash Flow
53M -328M -697M 870M 118M 1.37B -280M 399M -1.36B -1.3B -187M -1.03B 342M 244M -15M -285M -121M 200M 927M -245M -823M -151M
Free Cash Flow
1.45B 1.45B 1.17B 1.21B 1.24B 1.67B 1.59B 2.44B 3.27B 3.38B 3.32B 2.91B 2.45B 2.28B 2.28B 2.26B 2.17B 2.54B 3.03B 3.01B 2.8B 4.08B
Adj. Free Cash Flow
1.45B 1.45B 1.17B 1.21B 1.24B 1.67B 1.59B 2.42B 3.25B 3.36B 3.3B 2.9B 2.45B 2.28B 2.28B 2.23B 2.14B 2.51B 3B 2.98B 2.77B 4.05B
Maintenance CapEx
-1.15B -1.04B -810.39M -530.07M -551.15M -497.5M -683.3M -690.39M -547.43M -905M -1.13B -1.69B -1.99B -1.67B -1.34B -1.06B -964.74M -1.23B -1.54B -1.44B -1.75B -2.16B
Growth CapEx
-364.88M -438.81M -596.61M -447.93M -422.85M -446.5M -288.7M -161.61M -97.57M n/a n/a n/a n/a -324.96M -580.5M -804.71M -959.26M -758.4M -502.85M -278.64M -150.74M -82.38M
Owner Earnings
1.81B 1.89B 1.76B 1.66B 1.66B 2.12B 1.88B 2.6B 3.37B 3.38B 3.32B 2.91B 2.45B 2.61B 2.86B 3.06B 3.13B 3.29B 3.53B 3.28B 2.95B 4.16B

© 2026 bestshares.com. All rights reserved.