Flexible Solutions International Inc. logo

Flexible Solutions International Inc.

FSI | AMEX
Chart Builder DCF Calculator
$5.88
+$0.01 (+0.17%)
Sep 22, 2026, 2:29 PM ET · Market open

Market Data

Market Cap
$74.83M
Enterprise Value
$68.54M
Beta
1.72
Average Volume
21.05K
Shares Outstanding (Diluted)
12.74M
Shares Change YoY
-3.94%
Institutional Ownership
9.50%
Exchange
AMEX
ISIN
CA33938T1049

Price Performance

Price Change 1M
12.7%
Price Change 3M
-9.0%
Price Change 6M
10.1%
Price Change YTD
-13.8%
Price Change 1Y
-43.2%
Price Change 3Y
133.9%
Price Change 5Y
69.2%
1M CAGR (ann.)
16.7%
1Y CAGR (ann.)
-41.9%
5Y CAGR (ann.)
12.4%
All-Time CAGR
4.4%

Valuation

PE Ratio
-24.46
Forward PE
11.47
PEG Ratio
0.12
Forward PEG
0.04
PS Ratio
2.10
Forward PS
1.00
PB Ratio
2.02
P/FCF Ratio
-21.48
P/Adj. FCF Ratio
-18.87
P/OCF Ratio
29.35
EV/Sales
1.93
EV/EBIT
176.30
EV/EBITDA
-216.04
EV/FCF
-19.67
Earnings Yield
-4.1%
FCF Yield
-4.7%
Adj. FCF Yield
-5.3%

Financial Health

Net Cash
$6.29M
Total Debt
$907.7K
Cash & Short-Term Investments
$7.2M
Total Assets
$58.97M
Current Ratio
2.82
Quick Ratio
1.35
Debt / Equity Ratio
0.27
Debt / EBITDA
-2.86
Debt / FCF
-0.26
OCF / Debt
2.80
Interest Coverage
-4.04
Altman Z-Score
3.49
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
16.2%
Operating Profit Margin
-5.6%
EBITDA Margin
-0.9%
Net Profit Margin
-8.8%
FCF Margin
-9.8%
Adj. FCF Margin
-11.1%
SBC / Revenue
1.4%
SBC Impact (per share)
-13.8%

Returns

Return on Assets
-5.3%
Return on Equity
-8.1%
Return on Invested Capital
-3.9%
Return on Capital Employed
-4.1%
Return on Tangible Assets
-5.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
-6.9%
Revenue CAGR 5Y
2.5%
Revenue CAGR 10Y
8.3%
EPS CAGR 3Y
-328.6%
EPS CAGR 5Y
-68.2%
EPS CAGR 10Y
-8.9%
FCF CAGR 3Y
-15242.5%
FCF CAGR 5Y
-141.7%
FCF CAGR 10Y
-9.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
-$0.02
EPS Growth Est (next Q)
-50.0%
Revenue Est (next Q)
$13.91M
Revenue Growth Est (next Q)
31.7%

Cash Flow

Operating Cash Flow
$2.54M
Free Cash Flow
$-3.48M
Adj. Free Cash Flow
$-3.96M
FCF Per Share
-$0.27
OCF Per Share
$0.20
OCF/S Ratio
7.1%

Income Statement

Revenue
$35.58M
Gross Profit
$5.78M
Operating Income
$-1.99M
EBITDA
$-317.25K
Net Income
$-3.12M
EPS (Diluted)
-$0.24
Revenue / Employee
$456.17K
Profit / Employee
$-39.98K
Employees
78

© 2026 bestshares.com. All rights reserved.