First Seacoast Bancorp logo

First Seacoast Bancorp

FSEA | NASDAQ
Chart Builder DCF Calculator
$17.19
+$0.03 (+0.17%)
At close: Sep 21, 2026, 3:59 PM ET
$17.19
$0 (0.00%)
After-hours: Sep 21, 2026, 4:04 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
44K -750K -845K -2.17M -2.51M 36K -513K -8.77M -9.73M -12.27M -10.66M -2.59M -1.21M -493K -565K 1.46M 1.45M 2.11M 2.62M 2.1M 2.03M 1.73M
Depreciation & Amortization
887K 708K 704K 324K 326K 352K 384K 421K 462K 480K 486K 485K 493K 504K 522K 543K 551K 556K 561K 562K 567K 573K
Stock-Based Compensation
816K 956K 943K 1.03M 943K 864K 787K 785K 784K 735K 674K 607K 539K 516K 511K 464K 363K 263K 161K 112K 101K 91K
Other Working Capital
-635K -300K n/a -582K -614K -1.83M -2.15M -1.39M -705K 585K -398K 574K -2.4M -353K -466K -1.75M -502K -2.58M -1.51M -2.16M -1.83M 642K
Other Non-Cash Items
-42K 405K 455K 513K 558K -2.03M -2.05M 2.27M 2.45M 5.13M 4.42M 1.1M 957K 936K 1.76M 964K 996K 617K 369K 213K 194K 417K
Deferred Income Tax
-749K -518K -808K 31K -105K 33K 403K 4.23M 4.57M 4.19M 3.86M -1.12M -695K -305K -296K 248K 331K 213K 309K 208K 77K -246K
Change in Working Capital
-584K -378K n/a -410K -265K -1.56M -1.96M -1.61M -1.21M 119K -704K 231K -2.75M -687K -955K -2.1M -815K -2.79M -1.6M -2.1M -1.8M 530K
Operating Cash Flow
372K 423K 449K -683K -1.06M -2.31M -2.95M -2.68M -2.66M -1.62M -1.92M -1.29M -2.67M 471K 973K 1.58M 2.88M 960K 2.42M 1.1M 1.17M 3.1M
Capital Expenditures
-432K -435K -120K -219K -223K -388K -368K -230K -279K -285K -349K -323K -263K -127K -103K -103K -94K -76K -36K -83K -85K -88K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-18.97M -43.75M -50.67M -51.15M -59.92M -38.87M -37.12M -66.75M -58.53M -59.42M -55.4M -14.56M -19.61M -26.55M -41.45M -48.36M -54.44M -64.56M -57.34M -45.87M -49.4M -31.51M
Sales Maturities Of Investments
31.9M 26.13M 21.11M 40.3M 41.13M 38.57M 36.22M 45.26M 41.36M 41.08M 41.71M 10.3M 10.39M 9.96M 9.87M 5M 4.14M 12.09M 20.04M 24.35M 26.46M 21.45M
Other Investing Acitivies
18.37M 30.9M 19.83M 4.27M -3.39M -8.18M -1.25M -2.38M -9.74M -25.69M -25.45M -29.62M -31.29M -25.41M -26.39M -22.79M -7.23M -3.41M -6.16M 8.36M 6.91M -24.59M
Investing Cash Flow
30.87M 12.84M -9.86M -6.8M -22.4M -8.86M -2.51M -24.11M -27.2M -44.32M -39.49M -34.21M -40.77M -42.12M -58.07M -66.25M -57.62M -55.96M -43.5M -13.25M -16.11M -34.74M
Debt Repayment
-31.71M -11.14M -17K -20.58M -13.37M -33.53M -39.23M 3.91M -11.79M 45.75M -6.39M -13.02M 21.35M 2.97M 69.94M 43.86M 20.98M 11.23M -22.86M -33.58M -33.75M -28.52M
Common Stock Repurchased
-165K -407K -981K -1.35M -2.38M -4.28M -3.7M -3.29M -2.16M -4K -2.25M -2.25M -2.25M -2.63M -629K -700K -735K -530K -515K -671K -636K -466K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-607K 4.89M 16.72M 32.46M 20.55M 48.44M 49.42M 35.52M 62.54M -9.71M 22.14M 25.37M 1.21M 26.72M -10.59M -2.33M 17.42M 27.12M 65.09M 49.77M 39.84M 78.93M
Financial Cash Flow
-32.48M -6.66M 15.72M 10.54M 4.8M 10.63M 6.49M 36.14M 48.59M 36.03M 39.22M 35.82M 46.03M 52.78M 58.71M 40.83M 37.67M 37.82M 41.72M 15.52M 5.45M 49.94M
Net Cash Flow
-1.24M 6.61M 6.31M 3.06M -18.66M -533K 1.03M 9.35M 18.73M -9.91M -2.18M 319K 2.59M 11.13M 1.61M -23.85M -17.08M -17.18M 642K 3.38M -9.49M 18.3M
Free Cash Flow
-60K -12K 329K -902K -1.28M -2.69M -3.32M -2.91M -2.94M -1.91M -2.26M -1.62M -2.94M 344K 870K 1.48M 2.78M 884K 2.39M 1.02M 1.09M 3.01M
Adj. Free Cash Flow
-876K -968K -614K -1.93M -2.22M -3.56M -4.1M -3.7M -3.73M -2.64M -2.94M -2.22M -3.48M -172K 359K 1.01M 2.42M 621K 2.22M 903K 986K 2.92M
Maintenance CapEx
-84K -84K n/a n/a n/a n/a n/a -26K -26K -26K -26K n/a n/a -38K -89K -89K -94K -63.71K -12.71K -12.71K -7.71K n/a
Growth CapEx
-348K -351K -120K -219K -223K -388K -368K -204K -253K -259K -323K -323K -263K -89K -14K -14K n/a -12.29K -23.29K -70.29K -77.29K -88K
Owner Earnings
288K 339K 449K -683K -1.06M -2.31M -2.95M -2.71M -2.69M -1.65M -1.94M -1.29M -2.67M 433K 884K 1.49M 2.78M 896.29K 2.41M 1.09M 1.16M 3.1M

© 2026 bestshares.com. All rights reserved.