Five Star Bancorp logo

Five Star Bancorp

FSBC | NASDAQ
Chart Builder DCF Calculator
$44.35
-$0.12 (-0.27%)
At close: Sep 21, 2026, 4:00 PM ET
$44.70
+$0.35 (+0.79%)
Pre-market: Sep 22, 2026, 7:00 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
52.61M 67.12M 61.61M 57.28M 51.88M 48.15M 45.67M 43.15M 43.26M 45.2M 47.73M 50.22M 50.88M 48.1M 44.8M 42.83M 42.15M 42.03M 42.44M 40.59M 38.91M 39.2M
Depreciation & Amortization
2.09M 2.53M 2.25M 420K 1.85M 1.87M 1.88M 1.79M 1.73M 1.67M 1.61M 1.64M 1.65M 1.64M 1.64M 1.43M 1.15M 887K 607K 536K 518K 492K
Stock-Based Compensation
1.22M 1.58M 1.46M 1.32M 1.19M 1.11M 1.16M 1.12M 1.08M 1.02M 962K 881K 899K 965K 1M 1.03M 961K 809K 594K 718K 651K 566K
Other Working Capital
-896K -1.18M -1.12M 416K -978K -941K -916K -727K -716K -722K -714K -714K -482K -233K n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
822K 8.12M 6.27M 13.11M 13.81M 13.08M 4.32M 968K -3.77M -7.09M -8.26M -3.23M 867K -2.24M -1.79M -11.93M -21.21M -20.83M -11.71M 13.85M 9.2M 24.63M
Deferred Income Tax
-1.29M -578K -578K 455K 454K -249K -243K -952K -952K -953K -897K -1.88M -1.87M 897K -1.94M 13K 444K -7.06M -4.28M -4.28M -4.73M n/a
Change in Working Capital
2.84M -2.71M 1.61M -2.53M -399K 3.05M -992K -13.92M -11.78M -1.38M -2.23M 11.39M 7.85M -6.19M 2.27M -1.9M -5.28M 7.71M 1M 3.62M 5.89M -1.21M
Operating Cash Flow
58.28M 76.07M 72.61M 70.05M 68.78M 67.01M 51.79M 32.16M 29.56M 38.47M 38.91M 59.02M 60.26M 43.18M 45.98M 31.47M 18.22M 23.54M 28.66M 55.04M 50.44M 63.68M
Capital Expenditures
-1.02M -1.27M -1.2M -665K -660K -620K -628K -705K -630K -521K -653K -545K -505K -497K -481K -748K -783K -828K -717K -494K -657K -822K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.79M -3.83M -3.17M -2.77M -2.92M -3.16M -2.91M -5.36M -3.83M -3.56M -2.56M -1M -1M -1M -2.64M -9.23M -32.26M -72.57M -99.69M -107.09M -134M -109.67M
Sales Maturities Of Investments
4.34B 9.32M 9.6M 10.46M 9.49M 9.28M 9.5M 11.47M 11.34M 12.06M 12.71M 10.61M 12.06M 13.69M 17.15M 26.09M 52.42M 56.21M 65.83M 65.19M 46.53M 55.83M
Other Investing Acitivies
-460.97M -603.34M -549.35M -433.86M -509.16M -529.66M -452.71M -453.47M -332.36M -230.63M -288.78M -424.25M -543.46M -784.16M -850.95M -869.94M -783.18M -518.73M -420.44M -154.41M -81.35M -307.79M
Investing Cash Flow
3.87B -599.12M -544.11M -426.84M -503.25M -524.16M -446.74M -448.06M -325.47M -222.64M -279.28M -415.19M -532.91M -771.97M -836.92M -853.83M -763.8M -535.92M -455.01M -196.81M -169.48M -362.45M
Debt Repayment
n/a n/a n/a n/a n/a -120M -170M -90M -100M n/a 70M -43.75M 84.8M 164.8M 144.8M 178.55M 60M n/a n/a n/a n/a -45M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-13.89M -18.16M -17.09M -17.08M -17.07M -17.06M -16.24M -15.43M -14.62M -13.81M -12.94M -12.08M -11.21M -10.35M -15.3M -15.3M -15.29M -48.48M -51.94M -56.84M -61.53M -30.6M
Other Financial Acitivies
574.73M 733M 643.09M 703.46M 744.99M 780.58M 531.1M 367.77M 219.89M 35.37M 244.89M 417.88M 428.43M 417.31M 496.11M 445.94M 435.03M 631.23M 613.13M 388.05M 218.71M 610.96M
Financial Cash Flow
560.84M 714.84M 626.01M 686.38M 727.93M 724.39M 425.73M 343.21M 186.14M 21.56M 301.95M 362.05M 502.01M 571.76M 625.61M 609.19M 479.73M 582.75M 561.19M 331.21M 170.58M 548.76M
Net Cash Flow
160.55M 191.79M 154.51M 329.6M 293.45M 267.25M 30.77M -72.7M -109.76M -162.61M 61.59M 5.88M 29.37M -157.03M -165.34M -213.16M -265.85M 70.37M 134.84M 189.44M 51.54M 249.99M
Free Cash Flow
57.26M 74.8M 71.42M 69.38M 68.12M 66.39M 51.16M 31.45M 28.93M 37.95M 38.26M 58.47M 59.76M 42.69M 45.49M 30.73M 17.44M 22.71M 27.94M 54.54M 49.78M 62.86M
Adj. Free Cash Flow
56.04M 73.22M 69.96M 68.06M 66.93M 65.28M 50M 30.34M 27.86M 36.93M 37.3M 57.59M 58.86M 41.72M 44.49M 29.69M 16.48M 21.91M 27.35M 53.82M 49.13M 62.29M
Maintenance CapEx
-478.68K -478.68K -310.68K n/a n/a -21.1K -21.1K -21.1K -21.1K n/a n/a n/a n/a n/a -10.95K -302.53K -345.68K -457.71K -455.59K -283.01K -239.86K -127.82K
Growth CapEx
-542.33K -786.33K -886.33K -665K -660K -598.9K -606.9K -683.9K -608.9K -521K -653K -545K -505K -497K -470.06K -445.48K -437.32K -370.29K -261.41K -210.99K -417.14K -694.18K
Owner Earnings
57.8M 75.59M 72.3M 70.05M 68.78M 66.99M 51.76M 32.14M 29.54M 38.47M 38.91M 59.02M 60.26M 43.18M 45.96M 31.17M 17.87M 23.08M 28.2M 54.75M 50.2M 63.55M

© 2026 bestshares.com. All rights reserved.