Primis Financial Corp logo

Primis Financial Corp

FRST | NASDAQ
Chart Builder DCF Calculator
$15.92
+$0.01 (+0.06%)
At close: Sep 21, 2026, 4:00 PM ET
$15.92
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
57.84M -24.67M -10.11M 14.15M 31.02M 14.58M
Depreciation & Amortization
9.36M 8.93M 9.09M 7.43M 8.04M 8.19M
Stock-Based Compensation
2.9M 940K 712K 395K 747K 1.54M
Other Working Capital
9.89M -4.1M -577K 10.58M -8.06M -9.24M
Other Non-Cash Items
-75.69M 42.7M 33.4M -16.82M -10.49M 12.53M
Deferred Income Tax
6.47M -4.27M -3.7M -3.3M 6.05M -1.41M
Change in Working Capital
9.89M -4.1M -577K 10.58M -8.06M -9.24M
Operating Cash Flow
10.77M 19.53M 28.82M 12.43M 27.32M 26.2M
Capital Expenditures
-1.73M -1.19M -1.92M -1.01M -2.46M -1.08M
Cash Acquisitions
n/a n/a n/a -4.55M n/a n/a
Purchase of Investments
-92.08M -43.07M -15.88M -39.44M -160.53M -54.14M
Sales Maturities Of Investments
190.16M 38.15M 29.4M 50.47M 57.54M 98.38M
Other Investing Acitivies
-254.55M 114.4M -324.35M -622.32M 115.97M -243.97M
Investing Cash Flow
-158.22M 108.3M -312.76M -616.86M 10.53M -200.81M
Debt Repayment
22.58M -33.2M -274.61M 205.75M -26.1M 40.14M
Common Stock Repurchased
-807K -4K -31K -11K -14K -135K
Dividend Paid
-9.87M -9.89M -9.88M -9.85M -9.81M -9.74M
Other Financial Acitivies
214.64M -97.78M 568.15M -43.78M 332.14M 307.89M
Financial Cash Flow
226.55M -140.88M 283.63M 152.1M 296.21M 338.87M
Net Cash Flow
79.1M -13.05M -306K -452.31M 333.98M 164.26M
Free Cash Flow
9.03M 18.34M 26.89M 11.42M 24.86M 25.12M
Adj. Free Cash Flow
6.13M 17.4M 26.18M 11.03M 24.11M 23.57M
Maintenance CapEx
n/a n/a n/a n/a -2.46M -798.57K
Growth CapEx
-1.73M -1.19M -1.92M -1.01M n/a -283.43K
Owner Earnings
10.77M 19.53M 28.82M 12.43M 24.86M 25.4M

© 2026 bestshares.com. All rights reserved.