First Merchants Corporation logo

First Merchants Corporation

FRMEP | NASDAQ
Chart Builder DCF Calculator
$25.18
-$0.02 (-0.08%)
At close: Sep 22, 2026, 9:30 AM ET
$25.20
+$0.02 (+0.08%)
After-hours: Sep 22, 2026, 4:10 PM ET

Market Data

Market Cap
$2.79B
Enterprise Value
$2.49B
Beta
0.86
Average Volume
N/A
Shares Outstanding (Diluted)
57.45M
Shares Change YoY
-1.44%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
N/A
Price Change 3M
N/A
Price Change 6M
N/A
Price Change YTD
N/A
Price Change 1Y
N/A
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
0.2%
1Y CAGR (ann.)
5.7%
5Y CAGR (ann.)
6.0%
All-Time CAGR
7.7%

Valuation

PE Ratio
6.28
Forward PE
10.77
PEG Ratio
-0.68
Forward PEG
0.34
PS Ratio
2.77
Forward PS
3.30
PB Ratio
1.15
P/FCF Ratio
10.73
P/Adj. FCF Ratio
10.99
P/OCF Ratio
5.01
EV/Sales
2.47
EV/EBIT
9.21
EV/EBITDA
8.24
EV/FCF
9.58
Earnings Yield
15.9%
FCF Yield
9.3%
Adj. FCF Yield
9.1%

Financial Health

Net Cash
$297.13M
Total Debt
$1.18B
Cash & Short-Term Investments
$1.47B
Total Assets
$18.81B
Current Ratio
0.24
Quick Ratio
0.24
Debt / Equity Ratio
0.59
Debt / EBITDA
3.90
Debt / FCF
4.54
OCF / Debt
0.22
Interest Coverage
0.52
Altman Z-Score
-0.51
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
58.8%
Operating Profit Margin
26.9%
EBITDA Margin
21.0%
Net Profit Margin
17.1%
FCF Margin
25.8%
Adj. FCF Margin
25.2%
SBC / Revenue
0.7%
SBC Impact (per share)
-2.4%

Returns

Return on Assets
0.9%
Return on Equity
7.3%
Return on Invested Capital
4.1%
Return on Capital Employed
4.6%
Return on Tangible Assets
0.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.7%
Revenue CAGR 5Y
12.1%
Revenue CAGR 10Y
13.6%
EPS CAGR 3Y
4.5%
EPS CAGR 5Y
7.6%
EPS CAGR 10Y
8.6%
FCF CAGR 3Y
7.8%
FCF CAGR 5Y
4.3%
FCF CAGR 10Y
12.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 26, 2026
EPS Estimate (next Q)
$1.04
EPS Growth Est (next Q)
5.3%
Revenue Est (next Q)
$203.98M
Revenue Growth Est (next Q)
-23.8%

Fair Value Estimates

Graham Number
$62.36
Graham Upside
147.5%
Lynch Fair Value
$30.48
Lynch Upside
20.9%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$259.71M
Free Cash Flow
$259.71M
Adj. Free Cash Flow
$253.48M
FCF Per Share
$5.03
OCF Per Share
$5.03
OCF/S Ratio
28.9%

Income Statement

Revenue
$1.01B
Gross Profit
$467.76M
Operating Income
$270.24M
EBITDA
$302.2M
Net Income
$233.29M
EPS (Diluted)
$4.01
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$1.88
Dividend Yield
7.46%
Payout Ratio
46.8%
FCF Payout Ratio
32.4%
Adj. FCF Payout Ratio
33.2%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Jul 29, 2026

© 2026 bestshares.com. All rights reserved.