Fossil Group Inc. logo

Fossil Group Inc.

FOSL | NASDAQ
Chart Builder DCF Calculator
$6.33
+$0.47 (+8.02%)
Sep 22, 2026, 12:56 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Oct 3, 2025
Q2 2025
Jul 4, 2025
Q1 2025
Apr 4, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-10.6M -677K -39.58M -40.04M -2.1M 3.89M -11.27M -31.93M -38.79M -24.31M -28.38M -60.81M -26.29M -41.18M -9.53M 6.28M -18.94M -21.35M 19.8M 31.92M -765K -24.34M
Depreciation & Amortization
2.99M 1.79M 6.91M 3.31M 2.97M -137K 3.76M 3.83M 3.93M 4.48M 4.61M 4.62M 4.8M 5.07M 5.75M 5.64M 5.76M 6.19M 6.2M 6.98M 7.5M 8.93M
Stock-Based Compensation
1.65M 684K 1.23M 581K 600K -95K 719K 553K 614K 1.01M 1.11M 1.53M 1.69M 1.36M 2.24M -264K 3.8M 2.24M 2.36M 2.86M 2.52M 1.76M
Other Working Capital
54.78M -54.78M -20.59M 16.47M -11.62M -55.55M -32.15M 21.13M 47.69M -68.6M -14.03M 15.29M -31.17M -72.14M -17.48M -8.32M -28.28M -102.5M -15.5M -12.25M 24.71M -91.66M
Other Non-Cash Items
-36.69M 9.88M -23.59M 19.38M 357K 58.99M 32.81M 17.6M 13.62M 17.22M 8.36M 39.73M 12.58M 10.98M 29.06M 27.34M 19.94M 21.35M 27.47M 26.31M 24.23M 21.38M
Deferred Income Tax
n/a n/a 66.51M n/a n/a -66.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 23.38M n/a n/a n/a
Change in Working Capital
33.45M -33.45M 3.73M -5.39M 7.6M -56.49M 4.48M -12.87M 58.98M 2.23M 62.81M -9.98M 10.04M -62.09M 76.4M -88M -61.35M -123.47M 7.81M -95.29M -5.4M -45.59M
Operating Cash Flow
-9.19M -21.76M 15.2M -22.17M 9.42M -60.36M 30.51M -22.82M 38.36M 622K 48.5M -24.91M 2.81M -85.86M 103.93M -49M -50.73M -115.05M 87.03M -27.23M 28.08M -37.85M
Capital Expenditures
-869K -949K -1.13M -342K -804K -285K -2.03M -1.3M -1.75M -1.68M -1.5M -3.67M -2.03M -2.72M -4.55M -4.23M -1.94M -2.53M -3.55M -3.36M -1.25M -2.14M
Cash Acquisitions
n/a n/a 23K n/a n/a -23K n/a n/a n/a n/a n/a n/a n/a n/a 2.96M n/a n/a 4K 9K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.48M 290K 3.13M 1.24M 21.04M -772K 1.93M 8.54M -13K 348K -95K -1.05M -67K -109K 726K 356K 386K 255K -863K 472K 599K 17.19M
Investing Cash Flow
2.62M -659K 242K 902K 20.24M 702K -102K 7.23M -1.76M -1.33M -1.47M -3.65M -2.03M -2.72M -857K -3.87M -1.55M -2.28M -4.42M -2.89M -646K 15.06M
Debt Repayment
n/a 15.42M -9.82M -3.32M -1.02M 14.16M -10.52M 15.67M -44.67M -4.28M -49.38M 12.47M 8M 18.13M -78.88M 44.06M 64.62M 42.07M -4.86M -41.11M -19.79M -33.92M
Common Stock Repurchased
162K n/a 162K -30K -129K -3K -3K n/a -108K -425K -1K -13K -1.16M -1.67M -3K -13K -2.43M -10M -15K -56K -2.1M -254K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.74M -7.41M 6.71M -7.42M -379K -3.92M -5.88M n/a n/a n/a n/a n/a n/a n/a -361K n/a -6.07M -1 -10.25M -23K -209K n/a
Financial Cash Flow
4.74M 8.01M -2.95M -10.77M -1.53M 10.24M -16.4M 15.67M -44.77M -4.7M -49.38M 12.46M 6.84M 16.46M -79.24M 44.05M 56.12M 32.07M -15.12M -41.19M -22.09M -34.18M
Net Cash Flow
482K -15.28M 13.67M -27.63M 32.13M -45.33M 15.86M 1.66M -7.78M -4.72M 860K -16.21M 4.68M -71.82M 30.39M -5.67M 3.54M -88.76M 68.81M -71.29M 6.32M -63.52M
Free Cash Flow
-10.06M -22.71M 14.07M -22.51M 8.62M -60.64M 28.48M -24.12M 36.62M -1.06M 47.01M -28.59M 788K -88.58M 99.38M -53.23M -52.67M -117.58M 83.47M -30.58M 26.83M -39.99M
Adj. Free Cash Flow
-11.71M -23.4M 12.84M -23.09M 8.02M -60.55M 27.76M -24.67M 36.01M -2.07M 45.9M -30.12M -899K -89.94M 97.14M -52.97M -56.47M -119.82M 81.11M -33.44M 24.32M -41.75M
Maintenance CapEx
-869K -949K -1.13M -342K -804K -285K -2.03M -1.3M -1.75M -1.68M -1.5M -3.67M -2.03M -2.72M -4.55M -4.23M -1.94M -935.16K n/a n/a n/a -2.14M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.59M -3.55M -3.36M -1.25M n/a
Owner Earnings
-10.06M -22.71M 14.07M -22.51M 8.62M -60.64M 28.48M -24.12M 36.62M -1.06M 47.01M -28.59M 788K -88.58M 99.38M -53.23M -52.67M -115.98M 87.03M -27.23M 28.08M -39.99M

© 2026 bestshares.com. All rights reserved.