Fortum logo

Fortum

FOJCY | OTC
Chart Builder DCF Calculator
$5.39
-$0.06 (-1.10%)
At close: Sep 23, 2026, 2:26 PM ET
$5.49
+$0.10 (+1.86%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
830M 823M 766M 859M 940M 1.05B 1.16B 1.23B 1.29B 1.44B 1.54B 517M 930M -6.8B -10.2B -8.59B -10.95B -4.26B -114M -706M 1.21B 2.24B
Depreciation & Amortization
316M 313M 309M 324M 346M 347M 364M 336M 332M 337M 350M 431M 479M 743M 971M 1.17B 1.34B 1.31B 1.28B 1.26B 1.25B 1.24B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 6M 6M 6M 6M 7M 7M 7M 7M 7M 7M 7M 7M 9M 9M 9M
Other Working Capital
-1M -124M -151M 75M 41M 22M -131M -103M -54M 89M 270M 19M 499M 1.33B 1.38B 230M 1.52B 951M 174M 552M -1.43B -2.08B
Other Non-Cash Items
-186M -203M -163M -224M -119M -91M -140M -81M -84M -268M -256M -8.7B -8.85B -2.51B 91M 9.07B 11.65B 6.42B 3.99B 3.88B 1.2B 270M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -934M -934M -934M -934M -1.08B -1.08B -1.08B -1.08B n/a n/a n/a
Change in Working Capital
-97M -191M -72M -5M 5M 13M 95M -26M 7M 336M 186M 84M -156M 583M -954M -831M 557M -855M -186M -270M -1.4B -1.85B
Operating Cash Flow
863M 742M 840M 954M 1.17B 1.31B 1.39B 1.37B 1.45B 1.77B 1.82B -8.59B -8.53B -8.91B -11.02B 819M 2.6B 2.61B 4.97B 4.16B 2.25B 1.9B
Capital Expenditures
-472M -473M -474M -458M -479M -508M -493M -481M -494M -548M -595M -673M -662M -660M -730M -851M -994M -1.09B -1.18B -1.27B -1.32B -1.28B
Cash Acquisitions
-3M -1M -1M 758M 757M 761M 766M -35M 110M 110M 105M 151M -16M 999M 1.07B 1.09B 1.39B 647M 700M 692M 745M 709M
Purchase of Investments
-84M -108M -120M -83M -68M -50M -84M -39M -59M -48M -10M -50M -32M -43M -43M -60M -118M -284M -294M -428M -587M -980M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 1M 6M 6M 7M 43M 42M 48M 198M 1.17B 1.17B 1.28B 4.73B 3.74B 4.03B 3.92B 767M 1B
Other Investing Acitivies
-45M 19M -34M 102M 173M 71M 393M 386M 530M 598M 1.57B 4.07B 3.34B -238M 408M -4.96B -8.71B -6.82B -8.98B -6.73B -2.8B -1.44B
Investing Cash Flow
-604M -563M -613M 356M 420M 313M 604M -168M 89M 149M 1.11B 3.54B 2.82B 213M 791M -4.59B -4.8B -3.87B -5.73B -3.81B -3.19B -1.99B
Debt Repayment
-654M -748M -169M -665M -697M -1.12B -975M -536M -492M 193M -813M -3.14B -1.72B -4.14B -4.04B -434M -65M 2.06B 2.91B 1.78B -146M -37M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-664M -1.26B -1.26B -1.77B -1.77B -1.03B -1.03B -924M -924M -817M -817M -413M -413M -1.01B -1.01B -1.01B -1.01B -995M -995M -995M -995M -977M
Other Financial Acitivies
19M 21M -36M -44M -37M -40M 37M 31M -161M -86M -990M -4.14B 7.56B 10.63B 11.04B 15.76B 5.46B 3.01B 4.1B 2.61B 1.2B 360M
Financial Cash Flow
-1.3B -1.98B -1.46B -2.48B -2.5B -2.19B -2.04B -1.5B -1.65B -797M -2.63B 3.05B 5.92B 6.08B 6.59B 4.15B 4.47B 4.07B 6.01B 3.39B 291M -418M
Net Cash Flow
-929M -1.71B -1.13B -1.11B -905M -608M -120M -371M -172M 1.12B 263M 914M -9M -2.69B -3.67B -2.6B 2.43B 2.8B 5.28B 3.77B -665M -463M
Free Cash Flow
391M 269M 366M 496M 693M 799M 899M 893M 960M 1.23B 1.22B -9.27B -9.19B -9.57B -11.75B -32M 1.6B 1.52B 3.79B 2.89B 926M 620M
Adj. Free Cash Flow
391M 269M 366M 496M 693M 799M 899M 887M 954M 1.22B 1.22B -9.27B -9.19B -9.58B -11.76B -39M 1.6B 1.52B 3.79B 2.88B 917M 611M
Maintenance CapEx
-425.5M -450.5M -470.5M -458M -479M -508M -493M -481M -494M -548M -595M -673M -662M -475M -343M -135M n/a n/a n/a n/a n/a n/a
Growth CapEx
-46.5M -22.5M -3.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -185M -387M -716M -994M -1.09B -1.18B -1.27B -1.32B -1.28B
Owner Earnings
437.5M 291.5M 369.5M 496M 693M 799M 899M 893M 960M 1.23B 1.22B -9.27B -9.19B -9.38B -11.36B 684M 2.6B 2.61B 4.97B 4.16B 2.25B 1.9B

© 2026 bestshares.com. All rights reserved.