First Northwest Bancorp logo

First Northwest Bancorp

FNWB | NASDAQ
Chart Builder DCF Calculator
$10.21
-$0.15 (-1.45%)
At close: Sep 21, 2026, 4:00 PM ET
$10.21
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.23M 1.18M -2.01M -4.79M -16.05M -6.61M -9.33M -4.84M -922K 2.13M 13.51M 14.6M 14.44M 13.5M 12.58M 13.05M 14.36M 14.98M 13.85M 13.46M 12.59M
Depreciation & Amortization
677K 689K 695K 743K 1.36M 1.42M 1.51M 1.56M 1.6M 1.62M 1.7M 1.87M 2.08M 2.05M 2.16M 1.58M 1.46M 1.55M 1.25M 1.59M 1.7M
Stock-Based Compensation
450K 551K 545K 713K 1.45M 1.58M 1.76M 1.88M 1.99M 2.11M 2.04M 2.07M 2.22M 2.27M 2.36M 2.93M 3.04M 2.97M 2.79M 2.19M 1.82M
Other Working Capital
31.25M 13.69M 18.22M 11.77M -3.47M 6.42M -6.5M -13.79M -4.25M 3.56M 1.79M 9.23M 1.09M -834K -3.1M -1.04M -5.59M -8.83M 118K -158K 4.19M
Other Non-Cash Items
-24.04M -20.38M -19.72M -14.04M 16.76M 14.42M 20.48M 18.7M 7.18M 6.68M -2.29M -2.56M 628K 304K 4.21M 2.68M 1.86M 2.47M 403K -1.71M -1.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
32.56M 15.2M 19.92M 13.23M -3.55M 6.06M -7.46M -14M -3.63M 5.35M 2.52M 8.46M 78K -2.23M -3.9M -888K -5.11M -6.81M 1.69M -544K 1.95M
Operating Cash Flow
19.87M -2.76M -569K -4.14M -22K 16.86M 6.96M 3.31M 6.22M 17.88M 17.48M 24.44M 19.44M 15.9M 17.41M 19.35M 15.62M 15.16M 19.97M 14.99M 16.46M
Capital Expenditures
-374K n/a n/a -69K -27K -69K -574K -721K -1.13M -1.57M -1.42M -1.32M -1.88M -2.91M -4.6M -6.19M -7.26M -6.02M -4.37M -3.56M -1.94M
Cash Acquisitions
n/a n/a -13K -13K -13K -13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-12.71M -1.59M -47.94M -47.87M -63.34M -108.48M -81.66M -81.6M -66.63M -21.2M -185K -731K -10.98M -87.74M -115.74M -146.83M -177.23M -153.76M -197.1M -233.61M -292.63M
Sales Maturities Of Investments
21.61M 42.3M 39.01M 17.2M 75.76M 61.92M 97.14M 96.78M 67.92M 55.54M 12.14M 15.81M 23.93M 43.18M 47.21M 113.7M 171.27M 169.49M 241.37M 234.75M 230.77M
Other Investing Acitivies
49.58M 92.28M 141.3M 54.64M 48.31M -40.43M -104.39M -61.49M -127.51M -116.97M -101.16M -165.32M -203.31M -190.18M -185.78M -159.25M -156.96M -146.58M -221.73M -262.48M -264.1M
Investing Cash Flow
58.04M 132.94M 132.27M 23.89M 60.7M -87.07M -89.49M -47.03M -127.35M -84.19M -90.63M -151.56M -192.25M -237.65M -258.91M -198.58M -170.18M -136.86M -181.82M -264.9M -327.9M
Debt Repayment
21M -27.1M -74.6M 42.31M -63.6M 15M 34.5M -900K -8M 35.5M 8M 54M 195M 166M 193M 120M 94.91M 9.25M -9.93M 16.84M -60.71M
Common Stock Repurchased
59K n/a 61K -939K -934K -3.9M -4.24M -3.24M -3.57M -1.15M -4.28M -5.55M -6.07M -5.44M -3.18M -4.36M -3.82M -5.98M -5.18M -4.39M -5.75M
Dividend Paid
-669K -1.32M -1.97M -2.61M -2.62M -2.65M -2.66M -2.68M -2.7M -2.7M -2.74M -2.75M -2.76M -2.79M -2.77M -2.7M -2.62M -2.53M -2.45M -2.35M -2.26M
Other Financial Acitivies
-64.49M -89.1M -58.46M -53.65M -392K 11.19M 53.83M 55.13M 72.2M 112.46M 52.54M 72.52M 44.99M -16.33M 82.23M 73.52M 49.48M 181.98M 203.34M 270.84M 372.15M
Financial Cash Flow
-44.1M -117.51M -135.14M -15.07M -67.72M 19.47M 81.35M 48.23M 57.86M 143.89M 53.37M 117.98M 230.9M 141.33M 269.04M 186.31M 137.82M 182.57M 185.88M 281.05M 303.55M
Net Cash Flow
33.81M 12.67M -3.43M 4.68M -7.02M -50.72M -1.16M 4.53M -63.27M 77.57M -19.78M -9.15M 58.09M -80.42M 27.54M 7.07M -16.74M 60.86M 24.04M 31.13M -7.89M
Free Cash Flow
19.5M -2.76M -582K -4.22M -42K 16.79M 6.4M 2.61M 5.1M 16.3M 16.06M 23.12M 17.56M 12.99M 12.82M 13.15M 8.36M 9.14M 15.61M 11.42M 14.52M
Adj. Free Cash Flow
19.05M -3.31M -1.13M -4.93M -1.49M 15.22M 4.64M 723K 3.11M 14.2M 14.02M 21.05M 15.33M 10.71M 10.45M 10.22M 5.32M 6.17M 12.82M 9.23M 12.7M
Maintenance CapEx
-176K 142K 142K 142K 226K 226K -279K -279K -505K -505K n/a n/a -284.31K -1.38M -2.5M -3.41M -4.38M -3.28M -2.16M -1.25M n/a
Growth CapEx
-198K -142K -142K -211K -253K -295K -295K -442K -620K -1.07M -1.42M -1.32M -1.6M -1.53M -2.1M -2.78M -2.89M -2.74M -2.21M -2.32M -1.94M
Owner Earnings
19.69M -2.62M -427K -4M 224K 17.1M 6.7M 3.05M 5.72M 17.37M 17.48M 24.44M 19.16M 14.52M 14.91M 15.93M 11.24M 11.88M 17.81M 13.74M 16.46M

© 2026 bestshares.com. All rights reserved.