First Bancorp Inc. logo

First Bancorp Inc.

FNLC | NASDAQ
Chart Builder DCF Calculator
$34.80
-$0.38 (-1.08%)
At close: Sep 21, 2026, 4:00 PM ET
$34.80
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
151.01M 174.04M 177.61M 175.82M 172.75M 169.51M 165.68M 160.93M 155.67M 150.01M 143.61M 135.61M 127.17M 117.63M 109.91M 103.78M 99.04M 96.98M 96.46M 95.29M 94.64M 94.57M
Cost of Revenue
59.99M 81.89M 84.74M 87.7M 87.3M 87.39M 85.94M 82.74M 78.59M 72.01M 64.15M 52.55M 40.47M 28.25M 18.62M 10.93M 9M 9.16M 10.4M 15M 17.46M 20.77M
Gross Profit
91.02M 92.15M 92.87M 88.12M 85.45M 82.12M 79.74M 78.19M 77.08M 78M 79.46M 83.06M 86.7M 89.38M 91.29M 92.85M 90.04M 87.82M 86.06M 80.29M 77.18M 73.81M
Operating Income
41.49M 39.83M 41.94M 38.18M 36.26M 33.88M 32.58M 31.99M 31.87M 33.33M 35.7M 38.78M 42.05M 45.28M 47.39M 47.82M 46.44M 44.89M 43.91M 40.57M 38.11M 35.33M
Interest Income
120.88M 160.7M 160.27M 158.54M 155.82M 152.55M 148.83M 144.66M 139.62M 134.26M 128.18M 120.44M 111.18M 101.42M 93.04M 85.95M 81.55M 78.66M 77.08M 76.22M 75.13M 75.38M
Pretax Income
45.94M 44.28M 41.94M 38.18M 36.26M 33.88M 32.58M 31.99M 31.87M 33.33M 35.7M 38.78M 42.05M 45.28M 47.39M 47.82M 46.44M 44.89M 43.91M 40.57M 38.11M 35.33M
Net Income
37.81M 36.31M 34.39M 31.5M 29.99M 28.1M 27.05M 26.44M 26.35M 27.57M 29.52M 32.04M 34.65M 37.26M 38.99M 39.34M 38.26M 37.05M 36.27M 33.69M 31.77M 29.56M
Selling & General & Admin
39.9M 38.04M 31.97M 29.55M 28.94M 27.54M 26.62M 25.59M 24.9M 24.46M 23.9M 24.4M 24.38M 24.29M 24.38M 23.61M 23.18M 22.81M 21.98M 22.06M 21.65M 21.25M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
9.63M 14.28M 18.96M 20.39M 20.25M 20.7M 20.54M 20.61M 20.31M 20.21M 19.85M 19.88M 20.26M 19.81M 19.52M 21.43M 20.42M 20.12M 20.17M 17.66M 17.42M 17.23M
Operating Expenses
49.53M 52.32M 50.93M 49.94M 49.19M 48.24M 47.16M 46.2M 45.2M 44.67M 43.76M 44.28M 44.65M 44.1M 43.9M 45.04M 43.6M 42.92M 42.15M 39.72M 39.06M 38.48M
Interest Expense
77.7M 80.43M 82.89M 84.72M 85.66M 85.72M 84.92M 82.45M 77.86M 71.64M 62.97M 51.59M 38.92M 26.4M 16.87M 11.58M 9.53M 9.61M 10.78M 11.93M 13.11M 14.59M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
109.52M 134.21M 135.67M 137.64M 136.49M 135.63M 133.09M 128.94M 123.8M 116.68M 107.91M 96.83M 85.12M 72.35M 62.52M 55.97M 52.6M 52.09M 52.55M 54.72M 56.53M 59.25M
Income Tax Expense
8.13M 7.97M 7.55M 6.67M 6.27M 5.78M 5.54M 5.55M 5.53M 5.76M 6.18M 6.75M 7.4M 8.02M 8.4M 8.48M 8.17M 7.84M 7.64M 6.88M 6.34M 5.77M
Shares Outstanding (Basic)
11.1M 11.1M 11.08M 11.08M 11.06M 11.06M 11.13M 10.97M 11.03M 11.03M 10.95M 11M 10.99M 10.95M 11.05M 10.97M 10.93M 10.93M 10.97M 10.91M 10.9M 10.89M
Shares Outstanding (Diluted)
11.24M 11.24M 11.21M 11.21M 11.18M 11.18M 11.2M 11.13M 11.12M 11.12M 11.13M 11.09M 11.07M 11.07M 11.08M 11.04M 11.03M 11.03M 10.97M 10.99M 10.99M 10.97M
EPS (Basic)
3.41 3.28 3.11 2.84 2.71 2.54 2.45 2.41 2.40 2.51 2.69 2.92 3.16 3.40 3.56 3.59 3.50 3.40 3.33 3.10 2.92 2.72
EPS (Diluted)
3.37 3.24 3.07 2.81 2.68 2.51 2.42 2.37 2.36 2.48 2.66 2.89 3.13 3.37 3.53 3.57 3.48 3.37 3.30 3.07 2.90 2.70
EBITDA
42.61M 41.49M 44.15M 40.37M 38.47M 36.1M 34.79M 34.2M 34.05M 35.49M 37.81M 40.83M 44.05M 47.27M 49.37M 49.81M 48.44M 46.9M 45.95M 42.66M 40.3M 37.53M
EBIT
41.49M 39.83M 41.94M 38.18M 36.26M 33.88M 32.58M 31.99M 31.87M 33.33M 35.7M 38.78M 42.05M 45.28M 47.39M 47.82M 46.44M 44.89M 43.91M 40.57M 38.11M 35.33M
Depreciation & Amortization
1.13M 1.66M 2.21M 2.2M 2.21M 2.22M 2.21M 2.2M 2.18M 2.16M 2.11M 2.05M 2M 1.99M 1.98M 1.99M 2M 2.01M 2.04M 2.09M 2.18M 2.2M

© 2026 bestshares.com. All rights reserved.