1-800-FLOWERS.COM Inc. logo

1-800-FLOWERS.COM Inc.

FLWS | NASDAQ
Chart Builder DCF Calculator
$2.57
+$0.09 (+3.63%)
At close: Sep 21, 2026, 4:00 PM ET
$2.43
-$0.14 (-5.45%)
Pre-market: Sep 22, 2026, 4:00 AM ET
TTM
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 26, 2022
Q2 2022
Dec 25, 2021
Q1 2022
Sep 25, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 27, 2021
Q2 2021
Dec 26, 2020
Q1 2021
Sep 26, 2020
Net Income
-134.77M -134.38M -212.56M -218.76M -199.99M -168.95M -7.61M -9.05M -6.11M -7.79M -61.88M -42.25M -44.7M -44.41M 3.18M 9.12M 29.61M 65.17M 90.01M 115.22M 118.65M 115.12M 104.03M 64.51M
Depreciation & Amortization
53.62M 52.71M 52.92M 53.48M 53.62M 53.46M 53.57M 53.6M 53.75M 54.81M 54.85M 55.01M 54.51M 53.1M 52.53M 50.8M 49.08M 46.97M 46.17M 44.64M 42.51M 41.04M 36.95M 33.72M
Stock-Based Compensation
11.26M 10.28M 10.39M 11.72M 11.89M 12.15M 12.2M 10.8M 10.69M 10.03M 9.48M 9.14M 8.33M 7.09M 6.11M 6.5M 7.95M 9.41M 10.77M 11.45M 10.84M 10.22M 9.75M 9.06M
Other Working Capital
13.63M 4.19M 6.39M 20.06M -6.01M 1.31M 5.33M -10.06M 4.23M 16.16M 11.59M 17.58M 25.52M 14.85M 20.13M -10.2M -15.59M -42.39M -42.95M 177.99M 184.61M 223.32M 222.63M 99.77M
Other Non-Cash Items
47.57M 54.6M 147.67M 147.27M 147.38M 139.51M 1.16M 20.53M 21.05M 42.9M 107.99M 90.74M 90.64M 70.97M 7.78M 4.53M 4.05M 2.45M 1.07M 3.08M 2.75M 5.88M 5.52M 5.16M
Deferred Income Tax
-693K -2.73M -10.81M -12.35M -12.72M -13.62M -7.12M -11.76M -11.73M -11.73M -12.85M -7.79M -7.59M -1.13M 2.04M 1.94M 1.58M 5.98M 5.61M 5.39M 5.53M -800K -651K -166K
Change in Working Capital
41.33M 35.31M 5.62M 30.54M -26.53M -26.9M -18.66M -2.47M 27.35M 50.92M 33.67M 9.74M 10.97M -46.09M -58.63M -63.85M -87.08M -136.17M -111.14M -65.94M -6.99M 68.83M 138.32M 49.21M
Operating Cash Flow
18.31M 15.79M -6.76M 11.9M -26.36M -4.35M 33.55M 61.64M 95M 142.34M 134.45M 117.79M 115.35M 39.53M 13M 9.03M 5.19M -6.19M 42.49M 113.83M 173.29M 240.29M 293.91M 161.49M
Capital Expenditures
-31.28M -31.87M -32.73M -36.04M -41.46M -44.58M -43.85M -43.73M -38.63M -39.78M -38.6M -40.59M -44.65M -49.81M -57.65M -66.32M -66.41M -76.34M -72.12M -59.38M -55.22M -39.24M -39.7M -37.3M
Cash Acquisitions
n/a n/a n/a n/a -3M -6.67M -6.67M -6.67M -3.67M -1.15M -6.15M -6.15M -6.15M -4.18M -494K -21.28M -21.28M -22.1M -20.75M -925K -252.19M -252.19M -252.4M -252.44M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M -2M -2M -2M -505K -505K -505K -830K -325K -500K -500K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.96M 6.96M 18.53M 18.53M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -32K -32K -32K -32K n/a n/a n/a n/a n/a 34K 34K -6.6M -6.6M -18.03M -18.03M
Investing Cash Flow
-31.28M -31.87M -32.73M -36.04M -44.46M -51.25M -50.52M -50.41M -42.3M -40.96M -44.79M -46.77M -50.83M -55.99M -60.14M -89.6M -89.69M -98.95M -93.38M -60.81M -307.92M -291.44M -292.1M -289.75M
Debt Repayment
-21M -16.82M -11.22M 32.29M -32.22M -32.9M -35M n/a -10M 42.5M 40M -67.88M 34.62M -20.38M -20.38M 114.72M -20.28M -17.78M -15.28M -32.5M 90M 91.25M 92.5M 118.75M
Common Stock Repurchased
-1.74M -1.09M -3.28M -9.05M -10.18M -11.13M -13.29M -11.58M -10.39M -9.22M -4.85M -1.31M -1.24M -4.58M -13.83M -29.11M -38.17M -42.33M -35.42M -30.35M -22.37M -14.84M -18.12M -11.74M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 141K 182K 253K 467K 370K 329K -2.3M -2.51M -2.89M -2.56M n/a n/a 616K 846K 846K 1.41M 1.94M -597K -597K -1.16M -1.92M
Financial Cash Flow
-22.16M -17.91M -14.39M 23.48M -42.11M -43.67M -47.82M -11.21M -20.07M 30.98M 32.64M -72.09M 30.82M -24.96M -34.21M 86.23M -57.61M -58.61M -48.63M -60.25M 67.69M 75.82M 73.22M 105.1M
Net Cash Flow
-35.14M -33.99M -53.88M -660K -112.94M -99.27M -64.8M 32K 32.63M 132.36M 122.3M -1.07M 95.34M -41.43M -81.35M 5.66M -142.11M -163.76M -99.52M -7.23M -66.93M 24.67M 75.03M -23.16M
Free Cash Flow
-12.97M -16.08M -39.49M -24.14M -67.83M -48.93M -10.3M 17.91M 56.37M 102.56M 95.85M 77.2M 70.7M -10.29M -44.65M -57.29M -61.22M -82.54M -29.63M 54.45M 118.07M 201.04M 254.21M 124.18M
Adj. Free Cash Flow
-24.23M -26.36M -49.88M -35.86M -79.72M -61.08M -22.5M 7.11M 45.68M 92.53M 86.37M 68.06M 62.37M -17.37M -50.75M -63.79M -69.17M -91.95M -40.4M 43M 107.24M 190.82M 244.46M 115.12M
Maintenance CapEx
-31.28M -31.87M -23.32M -15.68M -21.11M -24.23M -32.9M -43.73M -38.63M -39.78M -38.6M -40.59M -44.65M -49.81M -57.65M -56.67M -53M -53.07M -37.73M -25.9M -18.53M n/a -7.36M -8.95M
Growth CapEx
n/a n/a -9.41M -20.36M -20.36M -20.36M -10.95M n/a n/a n/a n/a n/a n/a n/a n/a -9.65M -13.41M -23.28M -34.39M -33.49M -36.69M -39.24M -32.34M -28.36M
Owner Earnings
-12.97M -16.08M -30.08M -3.78M -47.47M -28.57M 646K 17.91M 56.37M 102.56M 95.85M 77.2M 70.71M -10.29M -44.65M -47.64M -47.81M -59.26M 4.76M 87.94M 154.76M 240.29M 286.55M 152.54M

© 2026 bestshares.com. All rights reserved.