Flutter Entertainment

FLUT | NYSE

Price Alert Chart Builder DCF Calculator

$90.11

+$3.25 (+3.74%)

Sep 22, 2026, 1:21 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022
Net Income	-866M	-533M	-407M	-261M	414M	674M	162M	-896M	-1.04B	-1.27B	-1.21B	-453.14M	-343.46M	-410.46M	-299.46M	-152.32M
Depreciation & Amortization	1.67B	1.64B	1.52B	1.35B	1.19B	1.09B	1.1B	1.2B	1.25B	1.29B	1.29B	1.2B	1.18B	872.56M	575.56M	297.54M
Stock-Based Compensation	248M	252M	260M	249M	231M	218M	202M	208M	182M	187M	192M	197.32M	232.9M	168.9M	122.9M	62.59M
Other Working Capital	334.48M	-148.52M	-347.52M	-424M	-431M	-411M	-87M	-59M	255M	294M	20M	-30.07M	-172.14M	10.86M	289.86M	145.93M
Other Non-Cash Items	130M	289M	375M	478M	83M	-83M	239M	897M	967M	834M	625M	-17.56M	-176.02M	36.98M	83.98M	40.55M
Deferred Income Tax	-140M	-140M	-140M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	291.26M	-178.74M	-418.74M	-410M	-430M	-450M	-98M	-63M	247M	291M	43M	20.19M	-92.38M	88.62M	322.62M	161.44M
Operating Cash Flow	1.33B	1.33B	1.19B	1.41B	1.49B	1.45B	1.6B	1.34B	1.61B	1.32B	937M	941.83M	797.61M	756.61M	805.61M	409.79M
Capital Expenditures	-411.11M	-600.11M	-523.11M	-666M	-660M	-609M	-661M	-701M	-643M	-522M	-497M	-322.97M	-249.15M	-218.15M	-91.15M	-46.18M
Cash Acquisitions	n/a	-2.69B	-2.69B	-2.69B	-2.72B	-53M	-160M	-160M	-132M	-107M	n/a	-800.2M	-1.62B	-1.62B	-1.62B	-818.79M
Purchase of Investments	n/a	n/a	n/a	n/a	-5M	-5M	-5M	-5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	23M	36M	35M	35M	21M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	-723.38M	-720.38M	-653.38M	-520M	-490M	-457M	-502M	-525M	-483M	-464M	-443M	-396.91M	-386.79M	-281.79M	-172.79M	-88.88M
Investing Cash Flow	-788.38M	-3.48B	-3.41B	-3.3B	-3.34B	-652M	-811M	-866M	-775M	-734M	-602M	-1.31B	-2.15B	-2.01B	-1.88B	-953.85M
Debt Repayment	2.09B	4.87B	5.15B	5.02B	2.85B	-79M	-264M	35M	34M	-15M	181M	-109M	-98M	1M	n/a	n/a
Common Stock Repurchased	-784.29M	-1.01B	-1.12B	-1.06B	-818M	-463M	-219M	n/a	-46M	-212M	-212M	-213.5M	-169M	-3M	-3M	-1.5M
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-1.73B	-1.7B	-1.69B	-1.68B	-19M	-36M	-16M	-10M	-101M	-92M	-92M	739.91M	1.67B	1.67B	1.67B	836.51M
Financial Cash Flow	-421.13M	2.17B	2.35B	2.29B	2.02B	-559M	-469M	52M	-83M	-296M	-113M	421.41M	1.41B	1.67B	1.67B	835.01M
Net Cash Flow	106M	112M	323M	324M	280M	236M	238M	709M	637M	316M	281M	-58.35M	63.57M	306.57M	455.57M	224.92M
Free Cash Flow	921.14M	728.14M	663.14M	742M	829M	844M	941M	640M	962M	801M	440M	618.85M	548.46M	538.46M	714.46M	363.61M
Adj. Free Cash Flow	673.14M	476.14M	403.14M	493M	598M	626M	739M	432M	780M	614M	248M	421.53M	315.55M	369.55M	591.55M	301.02M
Maintenance CapEx	-331.92M	-475.46M	-377.32M	-517.48M	-498.63M	-443.63M	-477.94M	-517.04M	-514.98M	-443.43M	-457.26M	-322.97M	-249.15M	n/a	n/a	n/a
Growth CapEx	-79.19M	-124.65M	-145.79M	-148.52M	-161.37M	-165.37M	-183.06M	-183.96M	-128.02M	-78.57M	-39.74M	n/a	n/a	n/a	n/a	n/a
Owner Earnings	1B	852.79M	808.94M	890.52M	990.37M	1.01B	1.12B	823.96M	1.09B	879.57M	479.74M	618.85M	548.46M	n/a	n/a	n/a