Flowco  Inc. logo

Flowco Inc.

FLOC | NYSE
Chart Builder DCF Calculator
$19.79
-$0.08 (-0.40%)
Sep 22, 2026, 11:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Net Income
30.94M 27.45M 42.99M 12.52M 27.35M 27.05M 22.34M 20.65M 20.08M 17.19M 18.06M 15.87M 12.08M
Depreciation & Amortization
52.13M 44.04M 41.8M 41.91M 35.12M 36.17M 36.39M 33.07M 14.56M 11.87M 11.87M 11.34M 10.71M
Stock-Based Compensation
3.07M 3.09M 1.56M 1.48M 3.03M 4.96M 483K 356K 136K 17K 17K 17K 25.5K
Other Working Capital
4.53M -566K -13.38M 12.79M -1.7M -9.05M -1.99M 1.89M -5.92M 1.64M -2.67M 1.31M 180.5K
Other Non-Cash Items
1.46M 1.41M 336K 20.22M 1.54M 1.11M 1.33M 1.8M 1.58M 386K 2.66M -543K 991.5K
Deferred Income Tax
3.76M 4.03M -5.16M n/a -1.22M 2.65M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.87M -1.31M 5.66M 6.34M 16.35M -29.39M 1.64M 11.17M -14.43M -1.23M -12.11M -6.08M -3.43M
Operating Cash Flow
95.23M 78.71M 87.18M 82.47M 82.18M 42.55M 62.18M 67.04M 21.94M 28.23M 20.5M 20.61M 20.38M
Capital Expenditures
-45.47M -26.39M -24.14M -39.66M -35.77M -27.85M -28.54M -34.61M -12.71M -14.77M -5.26M -11.99M -13.13M
Cash Acquisitions
-82K -161.76M n/a n/a n/a n/a -7M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-80K -129K -104K -72.54M -12K 187K -123K 67K 3.09M 29K 1K 15K 412.5K
Investing Cash Flow
-45.64M -188.28M -24.11M -112.2M -35.78M -27.66M -35.53M -34.54M -9.62M -14.75M -5.26M -11.97M -12.72M
Debt Repayment
-29.58M 156.12M -58.61M 50.23M -19.34M -454.88M 56.14M 91M 5.37M 4.38M -4.34M 6.76M n/a
Common Stock Repurchased
n/a -16.52M n/a -15M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.76M -17.22M -7.17M -7.26M -20.85M n/a -100.01M -100M -13.5M -17M -14.5M -15M -11.5M
Other Financial Acitivies
-14.4M n/a n/a -296K 2.39M -25.74M -1.28M -5.42M n/a n/a n/a n/a 5.44M
Financial Cash Flow
-47.74M 122.39M -65.78M 27.68M -37.8M -18.81M -45.15M -14.43M -8.13M -12.63M -18.84M -8.24M -6.06M
Net Cash Flow
1.85M 12.82M -2.71M -2.05M 8.6M -3.93M -18.51M 18.07M 4.19M 863K -3.59M 392K 3.2M
Free Cash Flow
49.76M 52.32M 63.04M 42.8M 46.41M 14.7M 33.64M 32.43M 9.23M 13.46M 15.24M 8.62M 7.24M
Adj. Free Cash Flow
46.68M 49.24M 61.48M 41.33M 43.38M 9.74M 33.16M 32.07M 9.1M 13.44M 15.23M 8.6M 7.22M
Maintenance CapEx
-45.47M -26.39M n/a -39.66M n/a n/a -28.54M n/a n/a -14.77M -5.26M -11.99M -13.13M
Growth CapEx
n/a n/a -24.14M n/a -35.77M -27.85M n/a -34.61M -12.71M n/a n/a n/a n/a
Owner Earnings
49.76M 52.32M 87.18M 42.8M 82.18M 42.55M 33.64M 67.04M 21.94M 13.46M 15.24M 8.62M 7.24M

© 2026 bestshares.com. All rights reserved.