Flowers Foods Inc. logo

Flowers Foods Inc.

FLO | NYSE
Chart Builder DCF Calculator
$5.96
+$0.02 (+0.34%)
At close: Sep 21, 2026, 4:00 PM ET
$6
+$0.04 (+0.67%)
After-hours: Sep 21, 2026, 6:59 PM ET
TTM
Period Ending
Q2 2026
Jul 17, 2026
Q1 2026
Apr 24, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Oct 3, 2025
Q2 2025
Jul 11, 2025
Q1 2025
Apr 18, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Oct 4, 2024
Q2 2024
Jul 12, 2024
Q1 2024
Apr 19, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Oct 6, 2023
Q2 2023
Jul 14, 2023
Q1 2023
Apr 21, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 7, 2022
Q2 2022
Jul 15, 2022
Q1 2022
Apr 22, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 8, 2021
Q2 2021
Jul 16, 2021
Q1 2021
Apr 23, 2021
Net Income
55.17M 72.88M 83.83M 194.02M 219.47M 228.07M 248.12M 240.67M 128.96M 125.75M 123.42M 136.34M 223.6M 213.52M 228.39M 219.12M 217.44M 220.12M 206.19M 222.69M 228.18M 229.75M
Depreciation & Amortization
775.59M 169.95M 167.43M 165.78M 163.24M 160.24M 159.21M 159.41M 158.05M 156.21M 151.71M 147.41M 144.33M 142.27M 141.96M 141.12M 139.9M 138.6M 136.56M 136.06M 136.55M 138.11M
Stock-Based Compensation
18.85M 26.02M 25.77M 32.19M 31.97M 30.62M 29.74M 28.89M 28.39M 28.24M 26.95M 27.08M 26.68M 26.58M 25.82M 24.7M 24.03M 23.24M 21.34M 19.95M 17.98M 16.14M
Other Working Capital
-17.55M -17.95M -28.27M -45.27M -17.96M -47.74M -25.51M -31.1M 78.55M 135.25M 102.86M 48.54M -63.66M -165.84M -143.2M -130.94M -106.62M -23.49M -51.72M 6.41M -34.61M 6.3M
Other Non-Cash Items
-541.68M 146.79M 151.35M 21.29M 24.62M 24.24M 26.09M 26.8M 26.28M 28.87M 24.5M 16.63M 20.96M 17.81M 13.19M 12.81M 6.65M 7.46M 7.75M 12.09M 16.39M 28.37M
Deferred Income Tax
22.18M 47.54M 36.4M 51.52M 53.43M 29.81M 30.95M 16.75M -33.69M -38.26M -43.34M -54.33M -13.07M -5.93M 1.45M 19.59M 14.13M 11.96M 6.78M 1.64M 5.13M 2.52M
Change in Working Capital
-32.39M -34.63M -8.44M -13.69M 17.98M -29.83M -81.44M -98.11M 80.88M 95.74M 66.12M 53.55M -96.53M -99.62M -50M -96.49M -97.21M -30.61M -34.01M 12.82M -2.13M 31.39M
Operating Cash Flow
297.72M 428.55M 456.32M 451.12M 510.71M 443.15M 412.66M 374.41M 388.87M 396.55M 349.35M 326.67M 305.96M 294.61M 360.81M 320.85M 304.94M 370.77M 344.61M 405.25M 402.1M 446.27M
Capital Expenditures
-91.37M -122.18M -127.11M -125.77M -127.2M -124.31M -132.09M -118.7M -121.94M -128.45M -129.08M -137.7M -139.59M -152.53M -169.07M -242.3M -240.25M -234.07M -210.85M -126.58M -119.81M -103.51M
Cash Acquisitions
360K 360K -791.52M -791.56M -791.88M -791.88M n/a n/a n/a -6.29M -276.74M -276.74M -276.74M -279.45M -9M -9M -9M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-391K -4.95M -24.52M -37.79M -48.47M -56.56M -40.58M -31.52M -20M -3.8M 2M 16.07M 19.98M 21.58M 26.98M -42.37M -43.02M -55.03M -55.47M 13.26M 14.42M 27.22M
Investing Cash Flow
-91.4M -126.77M -943.16M -955.12M -967.55M -972.76M -172.67M -150.22M -141.95M -138.53M -403.81M -398.37M -396.35M -410.4M -151.09M -228.98M -227.58M -214.22M -191.44M -103.12M -95.18M -76.29M
Debt Repayment
-41.32M -80.56M 718.85M 728.96M 682.5M 754.8M -31.59M 15.01M -9.96M -28.54M 153.4M 138.12M 183.83M 171.48M -798K 1.17M 1.54M -780K -83.34M -131.29M -136.58M -197.82M
Common Stock Repurchased
-3.79M -3.79M -5.5M -5.5M -5.5M -19.32M -22.7M -37.61M -42.26M -43.7M -45.8M -30.89M -44.32M -35.52M -34.59M -34.59M -24.97M -18.5M -9.51M -9.51M -1.06M -1.06M
Dividend Paid
-158.96M -211.41M -209.31M -207.58M -205.86M -204.25M -203.03M -200.98M -199.04M -197.22M -195.22M -193.18M -191.18M -188.85M -186.5M -184.45M -182.31M -180.15M -175.9M -173.83M -171.68M -169.49M
Other Financial Acitivies
-1.77M -1.83M -10.12M -10.12M -10.12M -10.1M -190K -190K -505K -465K -533K -542K -377K -452K -282K -484K -1.46M -2.55M -6.02M -5.81M -4.89M -3.73M
Financial Cash Flow
-205.84M -297.59M 493.93M 505.76M 461.02M 521.13M -257.52M -223.77M -251.76M -269.92M -88.15M -86.49M -52.05M -53.34M -222.17M -218.35M -207.2M -201.98M -274.78M -320.44M -314.21M -372.1M
Net Cash Flow
474K 4.18M 7.1M 1.76M 4.18M -8.48M -17.52M 414K -4.85M -11.9M -142.61M -158.18M -150.8M -177.43M -20.74M -134.78M -129.76M -45.42M -121.61M -18.31M -7.29M -2.11M
Free Cash Flow
206.35M 306.37M 329.21M 325.35M 383.5M 318.84M 280.58M 255.71M 266.92M 268.1M 220.28M 188.97M 166.37M 142.16M 191.82M 78.62M 64.77M 136.7M 133.76M 278.67M 282.3M 342.77M
Adj. Free Cash Flow
187.5M 280.35M 303.44M 293.16M 351.53M 288.22M 250.83M 226.82M 238.53M 239.86M 193.33M 161.89M 139.69M 115.58M 166M 53.92M 40.74M 113.46M 112.41M 258.72M 264.32M 326.62M
Maintenance CapEx
-52.47M -78.88M -83.81M -112.49M -122.8M -124.31M -121.93M -97.81M -91.55M -75.16M -63.14M -60.18M -42.26M -52.97M -62.22M -157.76M -176.56M -195.52M -202.39M -95.36M -92.05M -64.92M
Growth CapEx
-38.9M -43.3M -43.3M -13.28M -4.4M n/a -10.16M -20.89M -30.39M -53.3M -65.94M -77.52M -97.34M -99.57M -106.85M -84.54M -63.68M -38.55M -8.46M -31.23M -27.76M -38.59M
Owner Earnings
245.25M 349.67M 372.51M 338.63M 387.91M 318.84M 290.74M 276.59M 297.32M 321.39M 286.21M 266.49M 263.7M 241.72M 298.67M 163.16M 128.45M 175.24M 142.22M 309.9M 310.05M 381.36M

© 2026 bestshares.com. All rights reserved.