Full House Resorts Inc. logo

Full House Resorts Inc.

FLL | NASDAQ
Chart Builder DCF Calculator
$1.92
-$0.02 (-1.03%)
Sep 22, 2026, 1:10 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-16.84M -8.15M -12.37M -7.68M -10.38M -9.77M -12.3M -8.47M -8.63M -11.27M -12.48M 4.59M -5.6M -11.42M -6.98M -3.58M -4.36M 110K 5.05M 4.62M 5.48M -3.45M
Depreciation & Amortization
20.99M 10.56M 10.77M 10.64M 10.59M 10.61M 10.66M 10.49M 10.33M 10.63M 8.61M 8.47M 8.16M 5.86M 1.92M 2.39M 1.83M 1.79M 1.77M 1.82M 1.83M 1.8M
Stock-Based Compensation
807K 205K 685K 674K 594K -217K 718K 706K 740K 709K 753K 726K 655K 748K 331K 532K 487K 343K 319K n/a 199K n/a
Other Working Capital
-13.2M -2.82M -8.42M 136K -2.08M -3.68M 3.52M 7.74M -4M -2.88M 6.05M -1.63M -1.71M -336K 7.2M -2.96M 17.3M -2.15M 463K 355K -2.82M -5.36M
Other Non-Cash Items
6.23M 3.56M 10.14M 1.3M 1.39M 1.69M 1.39M -10.1M 1.85M 1.82M 2.54M 1.21M 2.12M 1.56M 4.21M 1.39M -5.14M 5.62M -5.77M 683K 2.22M 7.99M
Deferred Income Tax
241K 121K 433K -14K -96K 207K 51K -126K -79K 416K 208K -74K 561K -35K -31K 29K 5.57M -5.61M 435K 95K 82K 202K
Change in Working Capital
-12.8M -10.09M 2.38M -5.39M 5.77M -11.99M 14.32M 785K 5.91M -6.7M 19.51M -13.41M 3.11M -4.01M 4.89M -4.91M 13.77M -10.22M 8.4M -6.7M 675K 1.74M
Operating Cash Flow
-1.38M -3.79M 12.04M -472K 7.87M -9.47M 14.84M -6.72M 10.12M -4.4M 19.14M 1.51M 8.99M -7.29M 4.34M -4.15M 12.16M -7.97M 10.2M 519K 10.49M 8.29M
Capital Expenditures
-4.06M -2.73M -1.37M -5.07M -3.33M -2.88M -7.96M -10.69M -11.3M -22.64M -28.69M -30.59M -37.48M -102.08M -54.79M -52.09M -32.86M -31.2M -19.16M -7.29M -7.13M -3.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -83K n/a 2.41M n/a -17K 6.91M 13K 1K -277K -1K n/a 355K -89K -121K -294K -671K -62K -132K -24K -8K
Investing Cash Flow
-4.06M -2.73M -1.45M -5.07M -922K -2.88M -7.97M -3.77M -11.29M -22.64M -28.96M -30.59M -37.48M -101.73M -54.88M -52.21M -33.15M -31.87M -19.23M -7.42M -7.15M -3.42M
Debt Repayment
-6.04M -490K -882K 4.69M -5.46M 2.41M -437K -427K -420K -410K -317K -400K -471K 60.22M -131K -233K -128K 94.05M -133K -125K -17K 201.79M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.96M -2.38M 22K -351K -69K -67K -66K -63K -62K -61K -59K -23K n/a n/a n/a n/a -20K -108K -75K -16K n/a -9.41M
Financial Cash Flow
-1.83M -2.78M -843K 4.34M -5.53M 2.83M -244K -359K -424K -471K -372K -502K -334K 60.24M -110K -206K -148K 94.08M -183K -141K 272K 235.36M
Net Cash Flow
-7.26M -9.3M 9.74M -1.2M 1.42M -9.51M 6.62M -11.1M -1.59M -27.51M -10.2M -29.59M -28.82M -48.78M -50.65M -56.56M -21.14M 54.24M -9.21M -7.04M 3.61M 240.23M
Free Cash Flow
-5.43M -6.52M 10.67M -5.54M 4.54M -12.35M 6.88M -17.4M -1.18M -27.04M -9.55M -29.08M -28.48M -109.37M -50.45M -56.24M -20.7M -39.17M -8.96M -6.77M 3.37M 4.88M
Adj. Free Cash Flow
-6.24M -6.73M 9.98M -6.21M 3.94M -12.13M 6.16M -18.11M -1.92M -27.75M -10.3M -29.81M -29.14M -110.12M -50.79M -56.77M -21.19M -39.51M -9.28M -6.77M 3.17M 4.88M
Maintenance CapEx
-4.06M -2.73M n/a -1.57M -2.63M n/a n/a -4.68M n/a n/a n/a n/a -18.25M -90.95M -54.79M -52.09M -32.86M -31.2M -15.01M -2.9M n/a n/a
Growth CapEx
n/a n/a -1.37M -3.5M -702.33K -2.88M -7.96M -6M -11.3M -22.64M -28.69M -30.59M -19.22M -11.13M n/a n/a n/a n/a -4.15M -4.39M -7.13M -3.41M
Owner Earnings
-5.43M -6.52M 12.04M -2.04M 5.24M -9.47M 14.84M -11.4M 10.12M -4.4M 19.14M 1.51M -9.26M -98.25M -50.45M -56.24M -20.7M -39.17M -4.81M -2.38M 10.49M 8.29M

© 2026 bestshares.com. All rights reserved.