FinWise Bancorp logo

FinWise Bancorp

FINW | NASDAQ
Chart Builder DCF Calculator
$11.86
-$0.40 (-3.26%)
Sep 22, 2026, 9:45 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.54M 15.64M 16.09M 14.97M 13.53M 12.62M 12.74M 14.11M 15.46M 16.91M 17.46M 19.85M 18.7M 19.54M 25.12M 28.68M 33.47M 35.73M 31.58M 26.09M 17.65M 9.91M
Depreciation & Amortization
3.51M 4.63M 4.86M 4.79M 5.15M 5.59M 5.29M 5.12M 4.81M 4.25M 3.81M 2.92M 1.87M 1.78M 1.42M 1.42M 1.43M 830K 826K 1.2M 1.04M 716K
Stock-Based Compensation
2.88M 3.64M 3.58M 3.2M 2.84M 2.5M 2.05M 1.83M 1.57M 1.78M 2.05M 1.88M 1.69M 1.16M 778K 1.06M 984K 1.16M 2.1M 1.81M 1.58M 1.31M
Other Working Capital
-10.85M -8.59M -4.8M 3.04M 202K -5.79M -1.7M 1.63M 3.17M 4.93M 1.37M -3.62M -270K -6M -2.51M -1.41M -6.04M 1.19M 4.15M -475K -793K -323K
Other Non-Cash Items
28.09M 437K -45.96M -64.44M -73.22M -55.29M -34.35M -28.98M -12.87M -18.2M -13.15M 4.49M -5.29M 53.15M 36.45M 20.2M 25.18M -42.39M -46.45M -25.38M -20.97M 3.22M
Deferred Income Tax
-1.48M -1.75M -3.19M -2.42M -1.78M -864K 90K 693K 1.01M 1.83M 1.92M 2.4M 2.16M 469K 656K -567K -1.01M -1.12M -1.37M -1.53M -938K -600K
Change in Working Capital
-13.29M -9.7M -3.8M 8.05M 4.36M -2.91M -816K 1.31M 2.23M 4.14M 182K -4.11M -732K -6.75M -2.77M -1.8M -6.3M 1.06M 4.08M -621K -813K -392K
Operating Cash Flow
31.24M 12.89M -28.42M -35.84M -49.11M -38.36M -14.99M -5.92M 12.2M 10.71M 12.26M 27.43M 18.39M 69.36M 61.65M 48.99M 53.75M -4.74M -9.23M 1.57M -2.45M 14.16M
Capital Expenditures
567K -4.15M -5.77M -5.83M -8.64M -5.35M -4.9M -5.96M -5.46M -8.47M -7.46M -9.57M -11.84M -8.86M -10.02M -7.66M -4.7M -3.38M -2.33M -1.56M -524K -403K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -30.02M -30.02M -30.02M -30.02M -1.96M -2.95M -2.96M -3.87M -4.07M -5.05M -5.04M -11.52M -12.37M -10.4M -10.4M -3.01M n/a n/a
Sales Maturities Of Investments
110.23M 111M 111.02M 5.17M 2.71M 2.83M 2.84M 2.58M 2.42M 2M 1.84M 1.93M 1.92M 1.94M 1.95M 1.71M 1.33M 974K 678K 495K 376K 246K
Other Investing Acitivies
-175.06M -212.11M -232.16M -136.76M -119.55M -105.94M -100.31M -103.04M -130.97M -127.21M -144.3M -130.01M -91.67M -72.39M -23.22M -20.46M -20.72M 14.01M 36.31M 51.78M 62.96M 28.63M
Investing Cash Flow
-64.26M -105.26M -126.91M -137.42M -155.5M -138.48M -132.38M -136.44M -135.97M -136.62M -152.87M -141.52M -105.66M -84.36M -36.33M -37.93M -36.47M 1.21M 24.26M 47.72M 62.81M 28.47M
Debt Repayment
n/a n/a n/a -42K -63K -94K -126K -116K -126K -126K -125K -124K -124K -669K -736K -1.91M -17.15M -78.75M -99.96M -82.07M -66.8M -4.63M
Common Stock Repurchased
n/a -243K -243K -243K -238K -281K -461K -461K -2.82M -4.71M -4.74M -5.66M -3.52M -1.35M -1.14M -214K n/a n/a n/a 268K 268K 268K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
39.41M 68.83M 209.34M 193.38M 205.99M 181.67M 140.14M 101.93M 96.69M 140.92M 161.88M 154.18M 113.43M 5.99M -8.63M -20.16M 20.95M 89.13M 87.73M 68.45M 13.87M 3.79M
Financial Cash Flow
39.87M 69.04M 209.57M 193.12M 205.71M 181.32M 139.56M 101.35M 93.74M 136.09M 157.01M 148.39M 109.78M 3.97M -10.51M 13.29M 39.37M 45.96M 23.35M -13.35M -52.67M -572K
Net Cash Flow
6.85M -23.33M 54.24M 19.86M 1.09M 4.48M -7.81M -41M -30.03M 10.18M 16.41M 34.31M 22.51M -11.04M 14.81M 24.36M 56.66M 42.42M 38.37M 35.94M 7.7M 42.05M
Free Cash Flow
31.83M 8.77M -34.19M -41.67M -57.75M -43.7M -19.89M -11.88M 6.73M 2.24M 4.81M 17.86M 6.55M 60.5M 51.63M 41.34M 49.05M -8.12M -11.57M 13K -2.97M 13.75M
Adj. Free Cash Flow
28.95M 5.13M -37.77M -44.87M -60.59M -46.2M -21.93M -13.71M 5.17M 463K 2.76M 15.98M 4.86M 59.34M 50.85M 40.28M 48.07M -9.28M -13.67M -1.8M -4.56M 12.45M
Maintenance CapEx
1.17M -2.69M -3.92M -3.92M -6.93M -4.17M -3.42M -4.36M -4.05M -7.39M -7.07M -9.37M -11.84M -8.68M -9.04M -6.25M -3.3M -2.14M -1.8M -1.46M -503.68K n/a
Growth CapEx
-600K -1.45M -1.85M -1.91M -1.71M -1.18M -1.47M -1.6M -1.41M -1.08M -392.75K -203.01K n/a -171.52K -971.62K -1.41M -1.41M -1.23M -533.89K -100.32K -100.32K n/a
Owner Earnings
32.41M 10.2M -32.34M -39.76M -56.05M -42.52M -18.42M -10.28M 8.14M 3.32M 5.2M 18.06M 6.55M 60.67M 52.6M 42.74M 50.46M -6.88M -11.03M 113.32K 19.63M n/a

© 2026 bestshares.com. All rights reserved.