FIGS Inc. logo

FIGS Inc.

FIGS | NYSE
Chart Builder DCF Calculator
$13.04
-$0.09 (-0.69%)
Sep 22, 2026, 2:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
34.67M 6.29M 18.51M 8.75M 7.1M -102K 1.89M -1.7M 1.1M 1.44M 10M 6.15M 4.58M 1.91M 3.39M 4.04M 4.85M 8.9M 12.6M 6.95M -40.55M 11.44M
Depreciation & Amortization
5.78M 3.41M 2.56M 2.33M 2.15M 2M 1.85M 2.89M 1.11M 850K 1.54M 756K 713K 659K 637K 479K 433K 375K 403K 355K 348K 318K
Stock-Based Compensation
12.18M 5.45M 5.19M 6.83M 7.62M 7.24M 10.06M 10.51M 10.5M 11.61M 11.49M 12M 11.52M 10.79M 11.17M 9.03M 8.78M 8.48M n/a 7.25M 56.01M 5.02M
Other Working Capital
3.99M 603K -10.02M 17.8M -31.75M 10.35M 16.25M 7.34M -918K 50K -17.4M 6.37M -725K -4.71M -3.06M 5.7M 775K -10.94M 3.59M 15.62M 256K 7.84M
Other Non-Cash Items
4.82M 2.02M 1.87M 1.69M 1.53M 1.19M 866K 853K 869K 385K -781K 137K 438K 666K 662K 658K 687K 374K 12.85M n/a n/a n/a
Deferred Income Tax
12K 6K 911K -1.56M -893K 995K 6.23M -1.57M 1.74M 251K -5.48M -857K -544K -440K 244K -661K 91K -406K -2.28M -4.6M 2.7M 453K
Change in Working Capital
-13.81M -20.38M 31.89M -14.59M -29.93M -2.09M 9.54M 11.61M 1.22M -2.91M 3.5M 35.95M 12.69M -16.47M -11.55M -26.9M -33.36M -25.74M -9.64M 9.8M -1.88M -1.12M
Operating Cash Flow
43.65M -3.2M 60.93M 3.44M -12.43M 9.24M 30.42M 22.59M 16.54M 11.62M 20.27M 54.13M 29.4M -2.88M 4.55M -13.35M -18.52M -8.02M 13.92M 19.76M 16.63M 16.11M
Capital Expenditures
-5.03M -2.42M -2.86M -2.91M -1.09M -1.31M -3.36M -4.17M -8.99M -496K -6.62M -8.12M -841K -772K -1.09M -2.53M -1.36M -364K -704K -985K -495K -528K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 52.58M -17.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-170.73M -105.45M -71.34M -49.26M -81.97M -54.62M -83.1M -53.53M -96.57M -41.28M -84.33M -27.46M -38.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
201.86M 121.68M 48.1M 43.2M 56.15M 53.95M 55.35M 34.68M 65.26M 41.3M 31.75M 17.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.38M n/a 201K n/a n/a -201K n/a n/a n/a n/a -52.58M 17.55M n/a n/a n/a n/a -500K n/a n/a n/a n/a n/a
Investing Cash Flow
24.72M 13.8M -25.9M -8.97M -26.91M -2.18M -31.12M -23.02M -40.31M -474K -59.2M -18.03M -39.18M -772K -1.09M -2.53M -1.86M -364K -704K -985K -495K -528K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-32.82M -8.8M n/a n/a n/a -2.69M -38.18M -7.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.93M -9.76M n/a n/a n/a n/a n/a 4K n/a n/a n/a n/a n/a -246K 1.21M n/a 479K n/a n/a -93K -21.56M n/a
Financial Cash Flow
-41.75M -18.26M 401K 1.13M 185K -2.69M -37.76M -7.27M 254K 10K 153K 126K 636K -245K 733K 1.24M 1.2M 352K 259K 1.21M 73.99M 123K
Net Cash Flow
26.55M -7.68M 35.53M -4.4M -39.16M 4.36M -38.46M -7.71M -23.52M 11.16M -38.78M 36.22M -9.15M -3.9M 4.19M -14.64M -19.18M -8.03M 13.48M 19.99M 90.13M 15.7M
Free Cash Flow
38.63M -5.63M 58.07M 531K -13.52M 7.93M 27.05M 18.42M 7.55M 11.12M 13.65M 46.01M 28.56M -3.65M 3.46M -15.88M -19.88M -8.38M 13.22M 18.78M 16.14M 15.58M
Adj. Free Cash Flow
26.45M -11.08M 52.87M -6.3M -21.14M 686K 17M 7.91M -2.95M -488K 2.16M 34.01M 17.04M -14.44M -7.71M -24.91M -28.66M -16.86M 13.22M 11.53M -39.88M 10.57M
Maintenance CapEx
-5.03M -2.42M n/a -1.81M -281.16K -771.63K -2.79M -4.17M -8.49M -496K -6.61M -7.27M n/a -145.03K -515.48K -1.61M -610.98K n/a n/a -335.75K n/a n/a
Growth CapEx
n/a n/a -2.86M -1.1M -807.84K -538.37K -575.87K n/a -507.49K n/a -1.24K -852.4K -841K -626.97K -576.52K -921.53K -752.02K -364K -704K -649.25K -495K -528K
Owner Earnings
38.63M -5.63M 60.93M 1.63M -12.71M 8.46M 27.63M 18.42M 8.05M 11.12M 13.65M 46.86M 29.4M -3.03M 4.04M -14.95M -19.13M -8.02M 13.92M 19.43M 16.63M 16.11M

© 2026 bestshares.com. All rights reserved.