Federated Hermes Inc. logo

Federated Hermes Inc.

FHI | NYSE
Chart Builder DCF Calculator
$56.81
-$1.37 (-2.35%)
Sep 22, 2026, 10:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
385.16M 268.43M 304.78M 234.56M 272.31M 336.02M
Depreciation & Amortization
22.26M 22.43M 26.87M 28.09M 30.01M 28.56M
Stock-Based Compensation
n/a 28.78M 33.95M 35.51M 39.71M 35.46M
Other Working Capital
-13.32M -9.13M 801K 3.65M -13M -24.64M
Other Non-Cash Items
-105.95M 24.27M -45.88M 40.56M -177.97M -32.68M
Deferred Income Tax
n/a -14.94M 4.25M -18.72M 19.03M 18.17M
Change in Working Capital
-3.36M 17.58M -12.14M 3.96M -12.7M -12.29M
Operating Cash Flow
297.35M 346.55M 311.83M 323.95M 170.38M 373.24M
Capital Expenditures
-2.76M -4.02M -7.92M -4.37M -10.42M -13.5M
Cash Acquisitions
-12.76M -3.24M n/a -27.99M 26.56M -11.32M
Purchase of Investments
-18.69M -76.09M n/a -22.64M -9.43M -25.51M
Sales Maturities Of Investments
206.17M n/a n/a 77.94M 143.63M 32.48M
Other Investing Acitivies
-6.03M 143.57M -22.7M -55.3M -139.52M -6.97M
Investing Cash Flow
165.93M 64.25M -30.61M -32.36M 10.82M -24.82M
Debt Repayment
n/a n/a n/a 126.65M 148.35M -25M
Common Stock Repurchased
-262.77M -137.62M -177.07M -218.14M -228.35M -66.76M
Dividend Paid
-104.87M -184.81M -98.09M -97.92M -105.76M -207.77M
Other Financial Acitivies
-34.16M 36.03M 32.07M 20.89M -63.71M 4.39M
Financial Cash Flow
-401.81M -286.4M -243.09M -168.51M -249.47M -295.14M
Net Cash Flow
76.79M 120.61M 46M 102.9M -70.58M 59.12M
Free Cash Flow
294.58M 342.53M 303.92M 319.58M 159.96M 359.74M
Adj. Free Cash Flow
294.58M 313.75M 269.97M 284.07M 120.26M 324.29M
Maintenance CapEx
n/a -1.92M n/a n/a -10.42M -5.38M
Growth CapEx
-2.76M -2.1M -7.92M -4.37M n/a -8.12M
Owner Earnings
297.35M 344.63M 311.83M 323.95M 159.96M 367.86M

© 2026 bestshares.com. All rights reserved.