FGI Industries Ltd. logo

FGI Industries Ltd.

FGI | NASDAQ
Chart Builder DCF Calculator
$8.62
-$0.65 (-6.96%)
At close: Sep 21, 2026, 4:00 PM ET
$8.69
+$0.07 (+0.80%)
Pre-market: Sep 22, 2026, 5:31 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.3M -6.79M -6.27M -4.05M -3.09M -1.57M -1.35M -407.91K 633.83K 558.75K 667.56K 835.65K 1.76M 2.85M 3.68M 4.01M 4.14M 5.47M 7.91M 7.58M 8.11M 6.65M
Depreciation & Amortization
2.9M 2.36M 2.89M 2.61M 2.59M 2.53M 2.41M 3.26M 2.64M 2.95M 2.78M 938.37K 926.06K 570.74K 218.66K 256.2K 283.04K 281.72K 287.08K 524.1K 533.92K 550.55K
Stock-Based Compensation
25.06K 26.43K 219.13K 65.55K 274.06K 209.15K 252.43K 473.9K 324.73K 417.84K 417.98K 454.81K 511.4K 463.48K 383.57K 260.65K 144.73K 39.81K n/a n/a n/a n/a
Other Working Capital
-673.51K -8.21M -8.06M -4.55M -3.15M 3.57M -3.23M -3.78M -6.08M -10.2M -4.17M -9.68M -2.37M -297.95K -6.36M -3.18M -6.64M -7.34M -418.71K -2.21M -4.04M -2.34M
Other Non-Cash Items
-764.11K 1.05M 9.55K 364.72K 243.19K -389.78K -35.36K 762.49K 307.68K -857.98K -586.5K 1.83M -1.14M -639.01K -1.43M -3.94M -1.46M -157.49K 796.81K 857.88K 843.54K -2.23M
Deferred Income Tax
3.46M 3.21M 2.45M -5.17K -1.88M -2.21M -1.5M -611.03K -427.87K 148.33K 96.71K -38.69K 68.39K 145.59K 213.05K -332.9K -394.64K -388.82K -215.19K -96.21K -88.72K -181.65K
Change in Working Capital
962.85K 2.13M 1.37M -45.44K 1.77M 635.37K -7.21M -7.53M -8.2M -8.39M -1.49M 1.19M 11.33M 5.43M -2.09M -10.67M -19.54M -16.72M -11.99M -2.23M -2.37M 494.87K
Operating Cash Flow
2.29M 2M 673.22K -1.05M -101.87K -784.72K -7.43M -4.06M -4.73M -5.18M 1.89M 5.21M 13.46M 8.82M 980.27K -10.41M -16.84M -11.47M -3.22M 6.63M 7.02M 5.28M
Capital Expenditures
-474.64K -590.51K -860.66K -1.65M -1.57M -2.62M -2.88M -2.71M -2.57M -1.97M -1.44M -484.08K -1.75M -1.11M -1.06M -1.4M -95.84K -80.54K -57.84K -28.69K -22.35K -48.74K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-60.37K -29.83K -130.11K -75.2K -75.2K -770.04K -669.76K -669.76K -669.76K -496.26K -496.26K -496.26K -495.86K 400 400 3.35K 2.95K 5.95K 5.95K -12K -12K -7.5K
Investing Cash Flow
-560.1K -645.42K -1.02M -1.73M -1.65M -2.72M -2.88M -2.71M -2.57M -1.97M -1.44M -484.08K -1.75M -1.11M -1.06M -1.39M -92.89K -74.6K -51.89K -40.69K -34.35K -56.24K
Debt Repayment
476.49K -27.87K -2.63M 1.59M 2.87M 1.73M 7.54M 4.52M 1.83M 3.02M -2.84M -5.05M -6.83M -7.89M -4.86M -584.65K -1.06M 6.98M 5.26M 3.23M 5.39M -1.02M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -949.39K -2.48M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -498.01K -498.01K -498.01K -498.01K 3.6M 5.48M -625.95K -1.95M -8.66M -11.43M -2.96M
Financial Cash Flow
476.49K -27.87K -2.63M 1.59M 2.87M 1.73M 7.54M 4.52M 1.83M 3.02M -2.84M -5.54M -7.32M -8.39M 7.01M 15.39M 16.79M 18.73M 3.32M -5.42M -6.99M -6.46M
Net Cash Flow
1.9M 1.43M -2.66M -1.17M 1.21M -2.09M -3.22M -2.33M -5.59M -4.06M -2.29M -611.07K 3.77M -1.41M 6.18M 2.78M -674.31K 6.95M -134.66K 843.11K 558.75K -985.47K
Free Cash Flow
1.82M 1.41M -187.44K -2.7M -1.67M -3.4M -10.3M -6.77M -7.3M -7.15M 447.09K 4.73M 11.71M 7.7M -83.96K -11.81M -16.93M -11.55M -3.28M 6.6M 7M 5.23M
Adj. Free Cash Flow
1.79M 1.38M -406.57K -2.77M -1.95M -3.61M -10.55M -7.24M -7.62M -7.57M 29.11K 4.27M 11.19M 7.24M -467.53K -12.07M -17.08M -11.59M -3.28M 6.6M 7M 5.23M
Maintenance CapEx
-474.64K -445.92K -497.59K -892.98K -630.28K -1.8M -1.98M -2.21M -2.25M -1.67M -1.44M -484.08K -1.75M -1.1M -1.02M -1.31M n/a n/a n/a -15.43K -17.6K -47.06K
Growth CapEx
n/a -144.59K -363.07K -757.22K -942.07K -812.87K -899.6K -505.45K -320.61K -305.22K n/a n/a n/a -18.37K -42.75K -87.33K -95.84K -80.54K -57.84K -13.26K -4.75K -1.68K
Owner Earnings
1.82M 1.55M 175.64K -1.95M -732.16K -2.59M -9.4M -6.26M -6.98M -6.84M 447.09K 4.73M 11.71M 7.72M -41.21K -11.72M -16.84M -11.47M -3.22M 6.62M 7M 5.23M

© 2026 bestshares.com. All rights reserved.