FGI Industries Ltd. logo

FGI Industries Ltd.

FGI | NASDAQ
Chart Builder DCF Calculator
$8.77
+$0.15 (+1.74%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.13M -1.14M -2.63M -1.65M -1.36M -629.09K -402.33K -698.25K 163.57K -412.19K 538.96K 343.49K 88.48K -303.38K 707.06K 1.27M 1.17M 530.19K 1.04M 1.4M 2.51M 2.96M
Depreciation & Amortization
705.66K 177.13K 1.31M 706.52K 163.93K 710.4K 1.03M 678.19K 111.57K 585.67K 1.88M 56.5K 424.58K 421.04K 36.26K 44.19K 69.26K 68.96K 73.8K 71.03K 67.94K 74.31K
Stock-Based Compensation
123.25K -116.39K 18.2K n/a 124.62K 76.31K -135.38K 208.51K 59.72K 119.59K 86.09K 59.34K 152.84K 119.72K 122.92K 115.92K 104.92K 39.81K n/a n/a n/a n/a
Other Working Capital
1.76M -299.63K -763.6K -1.37M -5.78M -150.83K 2.75M 32.84K 937.25K -6.94M 2.19M -2.26M -3.19M -912.05K -3.32M 5.04M -1.11M -6.98M -130.55K 1.58M -1.81M -59.84K
Other Non-Cash Items
-843.29K 969.23K -1.04M 146.27K 974.41K -74.81K -681.16K 24.75K 341.44K 279.61K 116.69K -430.07K -824.22K 551.1K 2.54M -3.41M -321.73K -237.36K 23.08K -927.53K 984.33K 716.94K
Deferred Income Tax
7.58K -179 1.81M 1.64M -243.92K -758.7K -645.93K -235.99K -566.29K -48.54K 239.8K -52.83K 9.9K -100.16K 104.4K 54.26K 87.11K -32.71K -441.55K -7.49K 92.93K 140.92K
Change in Working Capital
1.02M -212.33K 2.86M -2.71M 2.19M -975.8K 1.45M -892.17K 1.05M -8.82M 1.12M -1.56M 867.85K -1.92M 3.8M 8.58M -5.03M -9.44M -4.77M -300.15K -2.21M -4.71M
Operating Cash Flow
2.14M -325.71K 2.34M -1.87M 1.85M -1.65M 617.43K -914.97K 1.16M -8.29M 3.98M -1.59M 719.43K -1.23M 7.31M 6.66M -3.92M -9.07M -4.08M 231.67K 1.44M -814.68K
Capital Expenditures
-90.22K -79.73K -42.01K -262.7K -206.08K -349.88K -831.55K -184.85K -1.25M -609.04K -667.64K -39.03K -658.03K -74.17K 287.15K -1.31M -18.37K -24.38K -44.58K -8.51K -3.07K -1.68K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.46K n/a -54.91K n/a 25.08K -100.28K n/a n/a -669.76K n/a n/a n/a -496.26K n/a n/a 400 n/a n/a 2.95K n/a 3K n/a
Investing Cash Flow
-95.67K -79.73K -122K -262.7K -181K -450.16K -831.55K -184.85K -1.25M -609.04K -667.64K -39.03K -658.03K -74.17K 287.15K -1.31M -18.37K -24.38K -41.63K -8.51K -73 -1.68K
Debt Repayment
-108.7K 1.27M -2.21M 1.52M -613.06K -1.33M 2.02M 2.79M -1.75M 4.48M -1M 98.52K -562.87K -1.37M -3.21M -1.68M -1.63M 1.66M 1.06M -2.16M 6.41M -54.75K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -498.01K n/a n/a n/a 3.6M 1.88M -6.11M -1.32M
Financial Cash Flow
-108.7K 1.27M -2.21M 1.52M -613.06K -1.33M 2.02M 2.79M -1.75M 4.48M -1M 98.52K -562.87K -1.37M -3.71M -1.68M -1.63M 14.03M 4.67M -279K 303.45K -1.38M
Net Cash Flow
1.76M 759.39K 24.12K -643.44K 1.29M -3.33M 1.51M 1.74M -2.01M -4.46M 2.41M -1.52M -485.45K -2.69M 4.09M 2.85M -5.67M 4.91M 683.5K -600.21K 1.96M -2.17M
Free Cash Flow
2.05M -405.44K 2.3M -2.13M 1.64M -2M -214.12K -1.1M -85.88K -8.9M 3.32M -1.63M 61.4K -1.3M 7.6M 5.35M -3.94M -9.09M -4.12M 223.16K 1.44M -816.36K
Adj. Free Cash Flow
1.93M -289.05K 2.28M -2.13M 1.52M -2.08M -78.74K -1.31M -145.6K -9.02M 3.23M -1.69M -91.44K -1.42M 7.48M 5.23M -4.05M -9.13M -4.12M 223.16K 1.44M -816.36K
Maintenance CapEx
-90.22K -79.73K -42.01K -262.7K -61.49K -131.39K -437.4K n/a -1.23M -303.81K -667.64K -39.03K -658.03K -74.17K 287.15K -1.31M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -144.59K -218.49K -394.15K -184.85K -15.39K -305.22K n/a n/a n/a n/a n/a n/a -18.37K -24.38K -44.58K -8.51K -3.07K -1.68K
Owner Earnings
2.05M -405.44K 2.3M -2.13M 1.79M -1.78M 180.03K -914.97K -70.49K -8.6M 3.32M -1.63M 61.4K -1.3M 7.6M 5.35M -3.92M -9.07M -4.08M 231.67K 1.44M -814.68K

© 2026 bestshares.com. All rights reserved.