FedEx Corporation logo

FedEx Corporation

FDX | NYSE
Chart Builder DCF Calculator
$295.79
-$7.86 (-2.59%)
At close: Sep 21, 2026, 4:00 PM ET
$298.62
+$2.83 (+0.96%)
Pre-market: Sep 22, 2026, 9:11 AM ET
TTM
Period Ending
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Net Income
4.48B 4.34B 4.12B 4.09B 3.92B 3.89B 4.05B 4.33B 4.4B 4.29B 4.18B 3.97B 2.99B 3.33B 3.59B 3.83B 5.14B 4.92B 5.1B 5.23B 3.03B 2.45B 1.79B
Depreciation & Amortization
4.33B 4.28B 4.28B 4.26B 4.31B 4.32B 4.29B 4.29B 4.26B 4.22B 4.22B 4.18B 4.12B 4.07B 4.02B 3.97B 3.93B 3.9B 3.84B 3.79B 3.75B 3.7B 3.66B
Stock-Based Compensation
174M 169M 162M 154M 149M 151M 155M 163M 170M 170M 170M 182M 181M 186M 189M 190M 190M 191M 194M 200M 192M 185M 176M
Other Working Capital
-692M -676M -478M -475M -483M 50M -94M 100M 29M -445M -740M -885M -1.01B -1.1B -884M -777M -353M -374M -409M -415M -991M -956M -903M
Other Non-Cash Items
3.27B 3.18B 3.2B 3.23B 3.72B 3.53B 3.19B 2.96B 2.81B 3.12B 3.35B 3.7B 4.73B 4.7B 4.58B 4.49B 4.49B 4.05B 4.16B 3.77B 4.48B 4.03B 3.25B
Deferred Income Tax
n/a n/a n/a n/a -323M -216M -103M n/a 283M 176M 63M -40M n/a n/a 354M 471M -992M -855M -1.01B -983M 18M 475M 745M
Change in Working Capital
-4.08B -3.78B -4.2B -4.7B -4.56B -4.85B -4.31B -3.43B -2.89B -2.28B -2.54B -3.17B -3.12B -3.42B -3.38B -3.12B -3.68B -3.21B -2.71B -1.87B -2.26B -2.59B -2.44B
Operating Cash Flow
8.18B 8.2B 7.57B 7.04B 7.22B 6.81B 7.27B 8.31B 9.03B 9.69B 9.44B 8.82B 8.9B 8.88B 9.36B 9.83B 9.07B 8.99B 9.57B 10.14B 9.21B 8.25B 7.18B
Capital Expenditures
-3.81B -3.85B -3.91B -4.06B -3.78B -4.17B -4.65B -5.18B -5.73B -5.63B -6.18B -6.17B -6.8B -6.76B -6.48B -6.76B -6.06B -6.2B -6.03B -5.88B -5.37B -5.43B -5.87B
Cash Acquisitions
73M 89M 110M 115M 62M 86M 115M 114M 106M 126M 86M 84M 95M 83M 84M 94M 68M -197M -211M -231M -228M -3M n/a
Purchase of Investments
-492M -481M -235M -262M -263M -208M -235M -176M -112M -81M -51M -84M -84M -225M -184M -149M -147M -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
287M 235M 127M 110M 91M 90M 1M -24M -50M -126M -86M -84M -95M -43M -33M -23M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
73M 41M n/a n/a n/a n/a 50M 62M 74M 126M 86M 84M 95M 43M 35M 25M 16M 90M 99M 105M 98M 35M 29M
Investing Cash Flow
-3.87B -3.97B -3.91B -4.09B -3.89B -4.2B -4.72B -5.2B -5.71B -5.58B -6.15B -6.17B -6.79B -6.9B -6.58B -6.82B -6.12B -6.31B -6.14B -6.01B -5.5B -5.4B -5.85B
Debt Repayment
3.91B 240M 249M -157M -93M -100M -115M -147M -172M -214M -189M -152M -171M -121M -126M -161M -3.08B -3.07B -3.08B -2.11B 3.53B 3.68B 3.81B
Common Stock Repurchased
-1.3B -1.79B -2.52B -3.02B -3.02B -3.52B -3B -2.5B -2B -1B -2B -1.5B -1.5B -3B -1.7B -2.25B -2.25B -748M -549M n/a n/a n/a n/a
Dividend Paid
-1.36B -1.35B -1.35B -1.34B -1.32B -1.3B -1.28B -1.26B -1.24B -1.21B -1.2B -1.18B -1.08B -991M -892M -793M -771M -745M -716M -686M -683M -681M -679M
Other Financial Acitivies
-49M -33M -35M -30M -34M -17M -11M -11M -7M n/a 1M 1M n/a n/a n/a -1M -25M -26M -38M -38M -17M -16M -5M
Financial Cash Flow
2.03B -2.8B -3.51B -4.02B -3.76B -4.22B -3.67B -3.43B -3.04B -2.08B -3.08B -2.6B -2.61B -3.95B -2.54B -3.02B -5.72B -4.17B -3.65B -2.09B 3.34B 3.45B 3.26B
Net Cash Flow
6.55B 1.54B 223M -999M -509M -1.7B -1.11B -355M 238M 2.05B 172M -74M -692M -2.19B -3M -190M -2.79B -1.51B -101M 2.21B 7.09B 6.31B 4.57B
Free Cash Flow
4.37B 4.35B 3.65B 2.98B 3.43B 2.65B 2.62B 3.14B 3.3B 4.07B 3.26B 2.64B 2.1B 2.11B 2.88B 3.07B 3.01B 2.79B 3.54B 4.25B 3.85B 2.83B 1.31B
Adj. Free Cash Flow
4.2B 4.18B 3.49B 2.83B 3.28B 2.5B 2.46B 2.97B 3.13B 3.9B 3.09B 2.46B 1.92B 1.93B 2.69B 2.88B 2.82B 2.6B 3.34B 4.05B 3.65B 2.64B 1.13B
Maintenance CapEx
-1.6B -2.34B -3.16B -3.73B -3.42B -4.06B -4.55B -5.07B -5.73B -5.63B -6.18B -5.45B -5.1B -3.91B -2.08B -1.69B -284.07M -198.95M -176.26M -260.81M -1.42B -2.63B -4.48B
Growth CapEx
-2.2B -1.51B -752.3M -328.36M -365.1M -105.12M -105.12M -105.12M n/a n/a n/a -725.27M -1.7B -2.85B -4.4B -5.07B -5.78B -6B -5.85B -5.62B -3.94B -2.8B -1.39B
Owner Earnings
6.58B 5.86B 4.41B 3.31B 3.8B 2.75B 2.72B 3.24B 3.3B 4.07B 3.26B 3.37B 3.8B 4.96B 7.28B 8.14B 8.79B 8.79B 9.39B 9.87B 7.79B 5.62B 2.7B

© 2026 bestshares.com. All rights reserved.