Fidelity D & D Bancorp Inc. logo

Fidelity D & D Bancorp Inc.

FDBC | NASDAQ
Chart Builder DCF Calculator
$54.60
-$0.23 (-0.42%)
At close: Sep 21, 2026, 4:00 PM ET
$54.60
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
29.67M 28.2M 26.09M 23.71M 21.73M 20.79M 15.43M 15.8M 16.23M 18.21M 24.89M 27.24M 29.54M 30.02M 30.66M 27.83M 25.86M 24.01M 21.4M 21.51M 16.07M
Depreciation & Amortization
5.53M 5.5M 5.61M 5.72M 5.68M 5.67M 5.71M 5.9M 5.89M 5.7M 5.81M 5.31M 5.04M 5.26M 4.87M 5.02M 5.43M 5.42M 5.72M 5.62M 5.1M
Stock-Based Compensation
1.1M 1.09M 1.18M 1.31M 1.32M 1.45M 1.46M 1.48M 1.66M 1.65M 1.62M 1.52M 1.41M 1.27M 1.22M 1.3M 1.14M 1.1M 1.08M 970K 1.1M
Other Working Capital
1.22M 1.74M 559K 419K 3.08M 2.3M 4.62M 4.34M 1.9M 1.58M 1.29M 2.14M 3.08M 630K -315K -940K -639K 1.1M -633K -1.17M -1.41M
Other Non-Cash Items
4.57M 5.52M 6.57M 5.54M 1.37M -502K 5.08M 3.98M 3.9M 4.21M -1.05M 2.14M 2.07M 13.21M -4.72M -42.43M -35.42M -27.64M -23.64M 18.45M 505K
Deferred Income Tax
-1.26M -1.5M -1.32M -2.01M -1.3M -502K -562K -46K -199K -489K -489K -224K -71K n/a 1.06M 1.03M 1.74M 1.19M 794K 1.02M -1.39M
Change in Working Capital
-1.37M 3.55M 1.01M 5.53M 7.12M 2.66M 4.3M 1.53M 502K 408K -259K 713K 248K -331K 489K 891K 1M 3.12M 772K -3.4M -287K
Operating Cash Flow
38.24M 42.36M 39.15M 39.8M 35.91M 29.56M 31.42M 28.65M 27.97M 29.69M 30.52M 36.69M 38.23M 49.43M 33.58M -6.36M -248K 7.2M 6.13M 44.18M 21.1M
Capital Expenditures
-16.41M -12.27M -12.68M -7.75M -3.53M -4.66M -6.45M -7.16M -7.54M -6.95M -5.48M -4.22M -2.99M -5.51M -5.33M -5.25M -5.48M -2.52M -1.79M -1.58M -1.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.75M -3.75M -3.75M -3.75M n/a n/a
Purchase of Investments
-20.19M -24.76M -34.09M -30.14M -19.96M -15.39M -1.49M n/a n/a n/a n/a n/a n/a n/a -69.52M -214.48M -342.12M -411.41M -422.32M -351.01M -309.18M
Sales Maturities Of Investments
68.67M 82.2M 64.1M 41.19M 35.11M 16.23M 10.92M 11.03M 17.24M 50.6M 50.6M 44.56M 38.35M n/a 16.13M 70.86M 84.41M 98.69M 111.52M 83.32M 190.04M
Other Investing Acitivies
-234.76M -140.43M -125.08M -113.95M -115.82M -109.77M -107.01M -55.07M -29.28M -78.92M -114.29M -118.62M -118.4M -109.87M -80.22M -26.15M -13.21M 15.74M 29.48M -20.25M -116.14M
Investing Cash Flow
-202.69M -95.25M -107.75M -110.64M -104.2M -113.59M -104.03M -51.2M -19.57M -35.28M -69.16M -78.28M -83.04M -115.39M -138.93M -178.76M -280.13M -303.24M -286.86M -289.52M -236.68M
Debt Repayment
-1.57M -465K -25.46M -99.43M -26.32M -118.32M -100.33M 21.53M -64.46M 103.59M 113.45M 65.57M 75.8M -232K -9.29M -19.81M -17.06M -21.98M -15.69M -167.88M -22.72M
Common Stock Repurchased
-161K -121K -87K -87K -87K -79K -79K -197K -250K -239K -287K -1.02M -1.35M -1.28M -1.24M -388K n/a n/a n/a n/a n/a
Dividend Paid
-9.59M -9.4M -9.32M -9.19M -9.06M -8.85M -8.31M -7.76M -7.2M -6.75M -7.02M -7.24M -7.49M -7.71M -7.54M -7.37M -6.99M -6.61M -6.23M -5.93M -5.82M
Other Financial Acitivies
119.33M 127.59M 125.46M 266.96M 242.22M 182.68M 191.03M 17.43M 73.2M -8.16M -91.08M -55.23M -56.51M 7.4M 90.07M 151.74M 178.87M 352.17M 338.27M 324.42M 408.11M
Financial Cash Flow
108.24M 117.6M 90.6M 158.25M 206.75M 55.43M 82.32M 31M 1.3M 88.44M 15.07M 2.09M 10.44M -1.83M 72.01M 124.17M 154.83M 323.58M 316.35M 150.61M 379.57M
Net Cash Flow
-56.2M 64.71M 21.99M 87.41M 138.46M -28.6M 9.7M 8.45M 9.7M 82.86M -23.57M -39.49M -34.37M -67.79M -33.34M -60.94M -125.55M 27.53M 35.61M -94.73M 163.99M
Free Cash Flow
21.84M 30.1M 26.47M 32.05M 32.38M 24.9M 24.96M 21.49M 20.44M 22.74M 25.05M 32.48M 35.24M 43.91M 28.25M -11.6M -5.72M 4.68M 4.33M 42.6M 19.69M
Adj. Free Cash Flow
20.73M 29M 25.29M 30.74M 31.06M 23.45M 23.5M 20.01M 18.77M 21.09M 23.43M 30.96M 33.83M 42.64M 27.03M -12.9M -6.86M 3.58M 3.26M 41.63M 18.59M
Maintenance CapEx
-9.77M -8.35M -8.35M -3.72M -133.91K -133.91K -2.51M -2.67M -2.53M -2.53M -153.54K n/a n/a -949.31K -949.31K -949.31K -949.31K n/a 22K 22K 22K
Growth CapEx
-6.64M -3.91M -4.32M -4.02M -3.4M -4.53M -3.94M -4.49M -5.01M -4.42M -5.32M -4.22M -2.99M -4.56M -4.38M -4.3M -4.53M -2.52M -1.81M -1.6M -1.43M
Owner Earnings
28.48M 34.01M 30.79M 36.08M 35.78M 29.43M 28.91M 25.98M 25.44M 27.16M 30.37M 36.69M 38.23M 48.48M 32.63M -7.3M -1.2M 7.2M 6.15M 44.2M 21.12M

© 2026 bestshares.com. All rights reserved.