Freeport-McMoRan Inc. logo

Freeport-McMoRan Inc.

FCX | NYSE
Chart Builder DCF Calculator
$72.03
+$0.49 (+0.68%)
Sep 21, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.39B 1.39B 1.14B 674M 1.99B 352M 721M 1.24B 1.28B 1.16B 387M 964M 731M 1.05B 977M 560M 1.04B 1.9B 1.36B 1.72B 1.33B 953M
Depreciation & Amortization
-514M 514M -1.76B 625M 668M 466M 537M 600M 509M 595M 589M 531M 557M 399M 1.02B 508M 996M 489M 2B 470M 481M 419M
Stock-Based Compensation
35M 68M 47M n/a 74M n/a 15M 17M 24M 53M 20M 17M 19M 53M 20M 13M 13M 49M 19M 23M 15M 41M
Other Working Capital
-476M 284M 675M 141M -447M 59M -252M 136M -457M 579M 333M -120M -361M 136M 325M -166M -1.05B -117M 578M 279M 201M 292M
Other Non-Cash Items
1.74B -632M 494M 583M -498M 511M 275M 25M 79M 137M 439M 151M 90M -19M -356M -74M -541M 12M -1.22B -448M 4M -40M
Deferred Income Tax
16M 19M 263M -50M 8M 26M -112M -1M -9M 46M 52M 56M 39M 35M -47M 20M 15M 48M -267M 17M 41M 38M
Change in Working Capital
-596M 139M 510M -168M -45M -297M n/a -5M 73M -97M -167M -483M 237M -467M -548M -269M 100M -811M 388M 180M 523M -336M
Operating Cash Flow
2.07B 1.5B 693M 1.66B 2.2B 1.06B 1.44B 1.87B 1.96B 1.9B 1.32B 1.24B 1.67B 1.05B 1.07B 758M 1.62B 1.69B 2.28B 1.97B 2.4B 1.08B
Capital Expenditures
973M -973M 1.06B -1.06B 1.17B -1.17B -1.24B -1.2B -1.12B -1.25B -1.36B -1.18B -1.16B -1.12B -1.05B -836M -863M -723M -771M -541M -433M -370M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -13M n/a n/a n/a n/a n/a 50M 47M 48M 47M n/a -150M 150M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -48M -37M -24M 51M -17M -25M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26M -98M -31M -22M n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.17B -12M -2.09B 46M -2.43B -4M 8M -200M 8M -23M -10M 7M -1M -43M -12M -15M 47M 9M 188M -7M -32M 2M
Investing Cash Flow
-1.19B -985M -1.03B -1.01B -1.26B -1.18B -1.23B -1.41B -1.11B -1.28B -1.37B -1.22B -1.2B -1.16B -1.06B -851M -816M -714M -733M -398M -465M -368M
Debt Repayment
-32M 35M -313M 36M -172M 449M -770M 249M -1M 1M 4M -87M -137M -989M -81M -380M 1.5B 170M -221M -66M -117M 98M
Common Stock Repurchased
-110M -93M 107M n/a -52M -55M n/a -59M n/a n/a n/a n/a n/a -47M n/a -162M -644M -541M -498M n/a n/a -19M
Dividend Paid
-216M -443M 649M -216M -215M -218M -216M -216M -215M -218M -216M -215M -215M -217M -214M -214M -218M -220M -111M -109M -111M n/a
Other Financial Acitivies
-266M -33M -582M -649M -624M -22M -526M -620M -592M -129M -218M -119M -291M 81M -149M -72M -289M -112M -322M -42M 32M 146M
Financial Cash Flow
-624M -534M -143M -825M -1.06B 155M -1.51B -646M -786M -342M -424M -414M -640M -1.17B -444M -828M 352M -703M -1.15B -217M -196M 225M
Net Cash Flow
251M -24M -375M 528M -124M 37M -1.31B -186M 62M 277M -476M -397M -168M -1.29B -434M -921M 1.16B 274M 395M 1.35B 1.73B 932M
Free Cash Flow
3.04B 522M 1.75B 608M 3.37B -114M 197M 673M 840M 642M -42M 58M 510M -71M 22M -78M 758M 968M 1.51B 1.42B 1.96B 705M
Adj. Free Cash Flow
3.01B 454M 1.7B 608M 3.29B -114M 182M 656M 816M 589M -62M 41M 491M -124M 2M -91M 745M 919M 1.49B 1.4B 1.95B 664M
Maintenance CapEx
-514M -514M 1.06B -588M 2.34B -1.17B -1.11B n/a -418.34M n/a -799.17M -368.74M -1.16B -1.12B -1.05B -836M n/a n/a n/a n/a n/a n/a
Growth CapEx
1.49B -459M n/a -468M -1.17B n/a -129.02M -1.2B -697.66M -1.25B -562.83M -809.26M n/a n/a n/a n/a -863M -723M -771M -541M -433M -370M
Owner Earnings
1.55B 981M 1.75B 1.08B 4.54B -114M 326.02M 1.87B 1.54B 1.9B 520.83M 867.26M 510M -71M 22M -78M 1.62B 1.69B 2.28B 1.97B 2.4B 1.08B

© 2026 bestshares.com. All rights reserved.