Freeport-McMoRan Inc. logo

Freeport-McMoRan Inc.

FCX | NYSE
Chart Builder DCF Calculator
$71.46
-$0.08 (-0.11%)
Sep 21, 2026, 11:36 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.2B 4.4B 1.85B 4.48B 5.37B 865M
Depreciation & Amortization
2.24B 2.24B 2.07B 2.02B 1.92B 1.22B
Stock-Based Compensation
n/a 109M 109M 95M 98M 99M
Other Working Capital
-910M 6M -12M -938M 1.35B 359M
Other Non-Cash Items
2.25B 516M 1.95B 38M -254M 2M
Deferred Income Tax
247M -76M 182M 36M -171M 162M
Change in Working Capital
-1.34B -29M -880M -1.53B 755M 665M
Operating Cash Flow
5.61B 7.16B 5.28B 5.14B 7.72B 3.02B
Capital Expenditures
-4.49B -4.81B -4.82B -3.47B -2.12B -1.96B
Cash Acquisitions
n/a -210M n/a 189M 149M 706M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
22M -10M -132M 29M 184M -9M
Investing Cash Flow
-4.47B -5.03B -4.96B -3.25B -1.78B -1.26B
Debt Repayment
381M -521M -1.2B 1.17B -301M -193M
Common Stock Repurchased
-107M -59M n/a -1.35B -488M n/a
Dividend Paid
-865M -865M -863M -866M -331M -73M
Other Financial Acitivies
-1.3B -1.87B -632M -895M -612M 138M
Financial Cash Flow
-1.88B -3.28B -2.65B -1.81B -1.52B -128M
Net Cash Flow
-657M -1.15B -2.33B -425M 4.43B 1.63B
Free Cash Flow
1.12B 2.35B 455M 1.67B 5.6B 1.06B
Adj. Free Cash Flow
1.12B 2.24B 346M 1.58B 5.5B 957M
Maintenance CapEx
-4.04B -430.9M -4.82B -1.91B n/a -1.96B
Growth CapEx
-458.38M -4.38B n/a -1.56B -2.12B n/a
Owner Earnings
1.57B 6.73B 455M 3.23B 7.72B 1.06B

© 2026 bestshares.com. All rights reserved.