FTI Consulting Inc. logo

FTI Consulting Inc.

FCN | NYSE
Chart Builder DCF Calculator
$140.74
-$0.44 (-0.31%)
At close: Sep 21, 2026, 4:00 PM ET
$140.74
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:21 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
270.87M 280.09M 274.89M 235.51M 234.97M 210.68M
Depreciation & Amortization
49.24M 48.09M 47.24M 45.54M 45.09M 43.05M
Stock-Based Compensation
39.32M 38.44M 29.53M 25.41M 23.05M 22.9M
Other Working Capital
-1.62B 11.52M 100.89M 43.34M 70.62M 27.89M
Other Non-Cash Items
1.41B 102.24M 68.68M 24.08M 27.53M 36.54M
Deferred Income Tax
23.75M -16.61M -25.45M -10.46M 4.96M -9.13M
Change in Working Capital
-1.64B -57.15M -170.43M -131.3M 19.89M 23.02M
Operating Cash Flow
152.13M 395.1M 224.46M 188.79M 355.48M 327.07M
Capital Expenditures
4.46M 2.62M -49.48M -53.32M -68.67M -34.85M
Cash Acquisitions
n/a n/a n/a -6.74M -10.43M -25.27M
Purchase of Investments
n/a n/a -24.36M n/a n/a n/a
Sales Maturities Of Investments
n/a 25.25M n/a n/a n/a n/a
Other Investing Acitivies
-62.99M n/a n/a n/a n/a n/a
Investing Cash Flow
-58.53M -10.16M -73.84M -60.06M -79.09M -60.12M
Debt Repayment
365M n/a -315.76M -3.99M n/a n/a
Common Stock Repurchased
-858.68M -10.22M -20.98M -85.42M -46.13M -353.59M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.19M -16.05M -17.92M -1.27M -15.54M -6.46M
Financial Cash Flow
-510.48M -15.38M -354.66M -106.01M -61.67M -360.05M
Net Cash Flow
-395.4M 357.27M -188.47M -2.8M 199.53M -74.42M
Free Cash Flow
156.59M 397.72M 174.98M 135.48M 286.82M 292.22M
Adj. Free Cash Flow
117.27M 359.28M 145.45M 110.06M 263.77M 269.32M
Maintenance CapEx
8.92M 5.25M -4.45M -30.81M -44.21M -27.94M
Growth CapEx
-4.46M -2.62M -45.03M -22.5M -24.46M -6.9M
Owner Earnings
161.05M 400.34M 220.01M 157.98M 311.28M 299.12M

© 2026 bestshares.com. All rights reserved.