FirstCash  Inc logo

FirstCash Inc

FCFS | NASDAQ
Chart Builder DCF Calculator
$216.12
-$2.87 (-1.31%)
At close: Sep 21, 2026, 4:00 PM ET
$216.12
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
n/a 107.7M 104.17M 82.81M -89.11M 83.59M 83.55M 64.83M 49.07M 61.37M 69.59M 57.14M 45.18M 47.39M 80.07M 59.32M 86.11M 28.01M 29.37M 33.4M 28.43M 33.72M
Depreciation & Amortization
n/a 112.58M 107.41M 105.06M 52.77M 114.32M 124.37M 130.86M 136.7M 146.31M 131.27M 131.06M 129.57M 128.72M 117M 112.49M 108.59M 119.25M 26M 11.22M 10.9M 10.61M
Stock-Based Compensation
n/a 5.38M 5.1M 6.1M -4.46M 4.46M 3.22M 3.37M 4.1M 4.1M 3.55M 3.38M 3.38M 3.38M 2.03M 2.88M 2.88M 3.08M -2.94M 2.84M 1.63M 3.63M
Other Working Capital
n/a -73.24M -97.08M -107.93M -130.63M -77.03M -113.85M -141.59M -158.94M -129.36M -200.21M -124.03M -166.65M -133.21M -123.42M -158.42M -100.9M -110.57M -17.53M -5.23M 15.03M 7.98M
Other Non-Cash Items
n/a 56.6M 59.36M 49.49M 264.21M 51.53M 64.19M 70.34M 72.1M 67.85M 61.92M 68.77M 77.76M 75.74M 49.14M 52.78M 11.83M 83.78M 37.41M 791K 799K 1.27M
Deferred Income Tax
n/a -2.07M 1.94M 19.99M n/a 1.34M 920K -1.67M -4.25M -2.42M -1.1M -1.43M -4.84M -5.73M -3.65M 33.44M 12.21M 493K 5.1M 1.18M 2.43M 2.01M
Change in Working Capital
n/a -126.56M -71.33M -127.65M -106.56M -128.61M -78.1M -154.64M -151.55M -154.68M -166.11M -147.55M -155.97M -138.9M -101.07M -161.87M -114.98M -114.45M -9.49M -25.32M 388K 17.94M
Operating Cash Flow
n/a 153.63M 206.65M 135.8M 116.85M 126.64M 198.15M 113.09M 106.19M 122.53M 99.11M 111.37M 95.08M 110.59M 143.51M 99.03M 106.62M 120.15M 85.45M 24.1M 44.58M 69.17M
Capital Expenditures
n/a -20.12M -17.49M -11.55M -12.95M -12.91M -12.21M -13.37M -26M -26.43M -13.43M -18.38M -14.52M -13.83M -5.96M -9.94M -12.66M -7.03M -10.41M -10.58M -11.53M -9.49M
Cash Acquisitions
n/a -3.71M -68.19M -373.23M -4.42M -29.23M -6.73M -3.59M -63.95M -1.71M -12.96M -162.88M -3.73M -1.75M -89.71M -4.73M -2.34M n/a -494.49M -100K -48.13M -1.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -92.05M -79.96M -103.43M -106.69M -8.01M -87.17M -130.66M -68.29M -1.5M -26.78M -102.62M -93.81M 2.34M -2.04M -87.66M -121.58M 7.21M -49.8M -71.31M -65.54M 27.95M
Investing Cash Flow
n/a -115.87M -165.63M -488.2M -124.06M -50.15M -106.11M -147.62M -158.23M -29.63M -53.16M -283.87M -112.06M -13.24M -97.71M -102.33M -136.58M 183K -554.7M -81.99M -125.21M 17.26M
Debt Repayment
n/a 48.1M -5.41M 420.3M -23M -23M -2M 50M 135M -53M 7.44M 185.87M 68M -31M 1M 64M 56M -41M 563M 83M 119M -79M
Common Stock Repurchased
n/a -50M -25.39M -30M -850K -59.61M n/a n/a -85M -7.01M 1.14M -13.68M -34.62M -67.23M -17.47M -52.66M -15.51M -72.22M n/a -13.18M -31.46M -4.97M
Dividend Paid
n/a -18.46M -18.44M -18.63M -16.86M -16.94M -17.01M -17.01M -15.92M -15.83M -15.79M -15.5M -15.3M -15.29M -15.13M -15.66M -14.24M -14.55M -12.13M -12M -12.31M -11.1M
Other Financial Acitivies
n/a -11.24M n/a 1 n/a -5.76M n/a -1.33M n/a -9.09M -189K -90K n/a n/a -93K -1.27M -343K -132K -10.58M 380K n/a -1.66M
Financial Cash Flow
n/a -31.6M -49.24M 371.67M -40.71M -105.32M -19.01M 31.66M 34.08M -84.93M -7.39M 156.61M 18.09M -115.98M -31.7M -5.59M 25.91M -127.9M 540.29M 58.2M 75.23M -96.73M
Net Cash Flow
n/a 5.54M -5.04M 28.77M -44.57M -29.06M 68.78M -7.37M -21.38M 8.05M 40.47M -18.05M 3.8M -16.54M 16.71M -9.79M -2.9M -6.73M 70.14M -154K -4.58M -11.21M
Free Cash Flow
n/a 133.51M 189.16M 124.25M 103.9M 113.73M 185.94M 99.72M 80.19M 96.11M 85.68M 92.99M 80.56M 96.77M 137.55M 89.09M 93.96M 113.12M 75.04M 13.52M 33.04M 59.68M
Adj. Free Cash Flow
n/a 128.14M 184.06M 118.15M 108.36M 109.26M 182.72M 96.36M 76.09M 92M 82.13M 89.62M 77.18M 93.39M 135.52M 86.21M 91.09M 110.04M 77.98M 10.68M 31.42M 56.06M
Maintenance CapEx
n/a -20.12M n/a n/a -12.95M -12.9M -2.11M n/a -347.77K -2.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.53M -9.49M
Growth CapEx
n/a n/a -17.49M -11.55M n/a -17.85K -10.11M -13.37M -25.65M -23.49M -13.43M -18.38M -14.52M -13.83M -5.96M -9.94M -12.66M -7.03M -10.41M -10.58M n/a n/a
Owner Earnings
n/a 133.51M 206.65M 135.8M 103.9M 113.74M 196.04M 113.09M 105.84M 119.6M 99.11M 111.37M 95.08M 110.59M 143.51M 99.03M 106.62M 120.15M 85.45M 24.1M 33.04M 59.68M

© 2026 bestshares.com. All rights reserved.