FirstCash  Inc logo

FirstCash Inc

FCFS | NASDAQ
Chart Builder DCF Calculator
$216.12
-$2.87 (-1.31%)
At close: Sep 21, 2026, 4:00 PM ET
$216.12
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
294.68M 205.58M 181.47M 160.84M 142.86M 281.04M 258.82M 244.86M 237.17M 233.28M 219.3M 229.78M 231.95M 272.88M 253.5M 202.8M 176.88M 119.2M 124.91M 128.26M 109.93M 107.38M
Depreciation & Amortization
325.05M 377.82M 379.56M 396.52M 422.32M 506.26M 538.25M 545.14M 545.34M 538.21M 520.62M 506.35M 487.78M 466.8M 457.33M 366.33M 265.05M 167.37M 58.73M 43.41M 42.62M 42.04M
Stock-Based Compensation
16.58M 12.11M 11.2M 9.32M 6.58M 15.15M 14.79M 15.12M 15.13M 14.4M 13.67M 12.15M 11.65M 11.15M 10.85M 5.88M 5.85M 4.6M 5.15M 5.76M 2.91M 3.69M
Other Working Capital
-278.25M -408.88M -412.67M -429.44M -463.1M -491.4M -543.73M -630.09M -612.53M -620.24M -624.09M -547.31M -581.69M -515.94M -493.3M -387.41M -234.22M -118.3M 250K 14.42M 12.86M 1.04M
Other Non-Cash Items
165.45M 429.65M 424.58M 429.41M 450.27M 258.16M 274.48M 272.21M 270.63M 276.29M 284.18M 271.4M 255.41M 189.48M 197.52M 185.79M 133.81M 122.78M 40.28M 7.24M 19.47M 19.14M
Deferred Income Tax
19.87M 19.87M 23.28M 22.25M 593K -3.65M -7.42M -9.44M -9.2M -9.79M -13.1M -15.65M 19.22M 36.26M 42.49M 51.24M 18.98M 9.21M 10.72M 8.7M 10.36M 12.25M
Change in Working Capital
-325.54M -432.09M -434.14M -440.91M -467.9M -512.88M -538.95M -626.97M -619.89M -624.31M -608.53M -543.49M -557.8M -516.82M -492.38M -400.79M -264.25M -148.88M -16.48M -10.62M 7.41M 29.56M
Operating Cash Flow
496.08M 612.93M 585.94M 577.45M 554.73M 544.07M 539.96M 440.91M 439.19M 428.08M 416.14M 460.54M 448.21M 459.75M 469.31M 411.25M 336.32M 274.28M 223.3M 182.75M 192.71M 214.05M
Capital Expenditures
-49.16M -62.11M -54.91M -49.63M -51.45M -64.49M -78.01M -79.22M -84.22M -72.75M -60.15M -52.68M -44.25M -42.39M -35.59M -40.04M -40.68M -39.56M -42.02M -41.3M -38.09M -36.45M
Cash Acquisitions
-445.12M -449.54M -475.06M -413.6M -43.96M -103.49M -75.96M -82.2M -241.49M -181.27M -181.31M -258.07M -99.91M -98.53M -96.79M -501.56M -496.93M -542.72M -543.92M -84.41M -85.89M -40.04M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-275.44M -382.13M -298.08M -305.29M -332.53M -294.13M -287.62M -227.23M -199.18M -224.71M -220.87M -196.14M -181.18M -208.95M -204.07M -251.83M -235.47M -179.43M -158.69M -172.37M -134.77M 46.8M
Investing Cash Flow
-769.71M -893.77M -828.05M -768.52M -427.94M -462.1M -441.59M -388.64M -524.9M -478.73M -462.33M -506.88M -325.34M -349.87M -336.44M -793.43M -773.09M -761.71M -744.64M -298.08M -258.74M -29.7M
Debt Repayment
462.99M 439.99M 368.9M 372.3M 2M 160M 130M 139.44M 275.31M 208.31M 230.31M 223.87M 102M 90M 80M 642M 661M 724M 686M 206M 154.22M -122.21M
Common Stock Repurchased
-105.39M -106.24M -115.85M -90.46M -60.46M -144.61M -92.01M -90.86M -104.54M -54.16M -114.38M -132.99M -171.98M -152.87M -157.86M -140.39M -100.91M -116.86M -49.61M -76.25M -63.07M -34.93M
Dividend Paid
-55.53M -72.39M -70.88M -69.44M -67.81M -66.87M -65.76M -64.54M -63.03M -62.41M -61.88M -61.22M -61.38M -60.32M -59.57M -56.57M -52.91M -50.98M -47.53M -46.51M -45.7M -44.58M
Other Financial Acitivies
-11.24M -11.24M -5.76M -5.76M -7.1M -7.1M -10.43M -10.61M -9.37M -9.37M -279K -183K -1.36M -1.71M -1.84M -12.33M -10.68M -10.33M -11.86M -3.16M -8.69M -8.7M
Financial Cash Flow
290.83M 250.13M 176.41M 206.64M -133.37M -58.58M -38.19M -26.58M 98.36M 82.36M 51.31M 27.01M -135.19M -127.36M -139.27M 432.71M 496.51M 545.83M 576.99M 80.08M 36.76M -210.43M
Net Cash Flow
29.27M -15.3M -49.9M 23.92M -12.23M 10.96M 48.08M 19.77M 9.1M 34.28M 9.69M -14.07M -5.82M -12.52M -2.72M 50.71M 60.35M 58.68M 54.2M -28.94M -20.9M -20.82M
Free Cash Flow
446.92M 550.82M 531.04M 527.81M 503.29M 479.57M 461.95M 361.7M 354.97M 355.33M 355.99M 407.87M 403.96M 417.37M 433.72M 371.21M 295.64M 234.72M 181.28M 141.45M 154.62M 177.6M
Adj. Free Cash Flow
430.35M 538.71M 519.84M 518.49M 496.7M 464.43M 447.17M 346.58M 339.84M 340.93M 342.32M 395.71M 392.31M 406.22M 422.87M 365.33M 289.79M 230.12M 176.13M 135.69M 151.71M 173.91M
Maintenance CapEx
-20.12M -33.07M -25.85M -27.95M -27.95M -15.35M -5.39M -3.28M -3.28M -2.93M n/a n/a n/a n/a n/a n/a n/a -11.53M -21.03M -30.72M -38.09M -36.45M
Growth CapEx
-29.04M -29.04M -29.06M -21.68M -23.49M -49.14M -72.62M -75.93M -80.94M -69.81M -60.15M -52.68M -44.25M -42.39M -35.59M -40.04M -40.68M -28.03M -21M -10.58M n/a n/a
Owner Earnings
475.96M 579.86M 560.09M 549.49M 526.78M 528.72M 534.57M 437.63M 435.91M 425.15M 416.14M 460.54M 448.21M 459.75M 469.31M 411.25M 336.32M 262.74M 202.28M 152.03M 154.62M 177.6M

© 2026 bestshares.com. All rights reserved.