First Community Corporation logo

First Community Corporation

FCCO | NASDAQ
Chart Builder DCF Calculator
$33.15
-$0.34 (-1.02%)
Sep 22, 2026, 1:53 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
20.71M 19.21M 18.61M 17.28M 15.36M 13.96M 13.02M 10.92M 10.98M 11.84M 12.59M 14.78M 14.59M 14.61M 14.49M 15.29M 15.7M 15.47M 14.98M 12.89M 11.56M
Depreciation & Amortization
1.95M 1.87M 1.86M 1.86M 1.86M 1.86M 1.89M 1.91M 1.92M 1.92M 1.87M 1.83M 1.81M 1.82M 1.86M 1.89M 1.9M 1.92M 1.92M 1.96M 1.98M
Stock-Based Compensation
424K 520K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-10.85M 358K -1.5M 961K 2.94M 3.17M 9.5M 6.65M 1.75M 2.03M -2.07M -1.62M 227K -1.24M -1.23M -1.43M -968K 279K 1.86M -3.99M -68K
Other Non-Cash Items
-2.37M -3.27M -7.41M -7.43M -7.55M -8.12M -1.22M -3.54M -1.69M -3.57M -4.32M -887K 11.08M 6.93M 6.64M 9.46M 13.73M 40.27M 33.91M 25.34M -7.26M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10.85M 358K -1.5M 961K 2.94M 3.17M 9.5M 6.65M 1.75M 2.03M -2.07M -1.62M 227K -1.24M -1.23M -1.43M -968K 279K 1.86M -3.99M -68K
Operating Cash Flow
9.86M 18.69M 11.56M 12.66M 12.61M 10.87M 23.19M 15.94M 12.95M 12.23M 8.07M 14.11M 27.71M 22.13M 21.76M 25.2M 30.36M 57.93M 52.68M 36.19M 6.21M
Capital Expenditures
-1.01M -1.11M -837K -894K -1.02M -1.1M -905K -981K -858K -1.07M -1.55M -1.63M -1.6M -1.22M -965K -836K -806K -813K -836K -837K -999K
Cash Acquisitions
35.93M n/a n/a n/a 5K 5K 5K 5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-49.83M -42.54M -60.58M -47.71M -27.74M -17.73M -475K -572K -1.01M -8.61M -10.4M -38.98M -69.64M -119.62M -187.26M -220.58M -261.68M -271.38M -279.39M -229.37M -167.38M
Sales Maturities Of Investments
66.15M 52.96M 52.1M 37.92M 34.75M 37.79M 34.96M 73.91M 74.25M 72.63M 77.02M 49.52M 64.08M 73.7M 77.92M 72.26M 61.57M 54.23M 49.47M 50.96M 47.84M
Other Investing Acitivies
-101.06M -90.12M -82.23M -70.5M -94.61M -86.59M -105.04M -156.65M -164.09M -152.61M -140.22M -114.57M -115.41M -115.64M -67.81M -36.41M -5.7M -18.32M -35.82M -57.09M -118.7M
Investing Cash Flow
-49.82M -80.82M -91.54M -81.19M -88.6M -67.63M -71.46M -84.29M -91.71M -89.67M -75.16M -105.67M -122.57M -162.78M -178.12M -185.56M -206.61M -236.28M -266.57M -236.35M -239.24M
Debt Repayment
-30.2M -3.5M -53.5M -38.17M -22M -78.7M -18.7M -45M -25M 40M 30M 45M 35M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
292K n/a -114K -447K -453K -223K -119K -119K -119K -121K -111K -111K -105K -42K -42K -42K -42K -70K -70K -70K -70K
Dividend Paid
-5.1M -4.75M -4.67M -4.58M -4.5M -4.42M -4.33M -4.25M -4.24M -4.24M -4.15M -4.07M -3.99M -3.91M -3.83M -3.76M -3.67M -3.59M -3.59M -3.58M -3.58M
Other Financial Acitivies
92.65M 81.22M 159.97M 183.28M 158.82M 194.82M 145.03M 171.84M 163.63M 98.68M 100.16M 2.9M 50.43M 112.57M 118.39M 192.27M 167.5M 185.63M 173.32M 186.35M 299.75M
Financial Cash Flow
58.03M 73.36M 102.08M 140.49M 132.27M 111.9M 122.31M 122.87M 134.67M 134.74M 126.29M 44.14M 81.74M 109.03M 114.91M 188.77M 164.18M 182.38M 170.08M 183.2M 296.52M
Net Cash Flow
18.08M 11.23M 22.1M 71.96M 56.28M 55.13M 74.04M 54.53M 55.91M 57.29M 59.2M -47.42M -13.12M -31.62M -41.44M 28.42M -12.07M 4.03M -43.82M -16.95M 63.49M
Free Cash Flow
8.85M 17.58M 10.72M 11.77M 11.59M 9.77M 22.29M 14.96M 12.09M 11.16M 6.52M 12.48M 26.11M 20.9M 20.8M 24.37M 29.55M 57.12M 51.84M 35.36M 5.21M
Adj. Free Cash Flow
8.43M 17.06M 10.72M 11.77M 11.59M 9.77M 22.29M 14.96M 12.09M 11.16M 6.52M 12.48M 26.11M 20.9M 20.8M 24.37M 29.55M 57.12M 51.84M 35.36M 5.21M
Maintenance CapEx
-96K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -338K -519K -638K -965K -627K -446K -327K n/a n/a -132.8K
Growth CapEx
-910K -1.11M -837K -894K -1.02M -1.1M -905K -981K -858K -1.07M -1.55M -1.3M -1.08M -585K n/a -209K -360K -486K -836K -837K -866.2K
Owner Earnings
9.76M 18.69M 11.56M 12.66M 12.61M 10.87M 23.19M 15.94M 12.95M 12.23M 8.07M 13.77M 27.19M 21.49M 20.8M 24.58M 29.91M 57.6M 52.68M 36.19M 6.08M

© 2026 bestshares.com. All rights reserved.