First Capital Inc. logo

First Capital Inc.

FCAP | NASDAQ
Chart Builder DCF Calculator
$61.96
+$0.41 (+0.67%)
Sep 22, 2026, 11:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.33M 4.88M 4.48M 3.78M 3.24M 3.26M 2.91M 2.83M 2.95M 3.11M 3.14M 2.73M 3.82M 3.54M 3.13M 2.71M 2.53M 2.82M 2.94M 2.73M 2.94M
Depreciation & Amortization
279K 258K 867K 280K 281K 288K 274K 270K 265K 261K 258K 255K 254K 261K 266K 269K 274K 275K 283K 293K 292K
Stock-Based Compensation
20K 14K 13K 39K 38K 34K 35K 55K 78K 54K 53K 61K 84K 84K 156K 98K 98K 128K 129K 115K 115K
Other Working Capital
-542K 427K 1.14M -1.04M -96K -161K 1.18M -38K 2.35M -3.38M -86K -1.35M 133K -755K 1.24M -1.19M -578K 1.25M 171K 22K -144K
Other Non-Cash Items
1.09M -115K 3M -761K 784K 886K 2.41M -777K 672K 1.37M 374K 437K 702K 1.51M 167K 2.27M 1.04M 1.91M 1.92M -694K 3.96M
Deferred Income Tax
1.02M -1K -1.34M 1.06M 288K 692K 260K 323K 370K 307K 983K -36K 38K 11K 249K -6K -17K -221K 735K -377K 87K
Change in Working Capital
-398K 193K 916K -674K -242K -1.1M 1.69M 783K 2.88M -4.15M 734K -1.04M 357K -1.28M 1.33M -1.55M -619K 1.02M 262K -195K 160K
Operating Cash Flow
6.34M 5.23M 7.94M 3.72M 4.39M 4.06M 7.58M 3.48M 7.22M 957K 5.54M 2.41M 5.25M 4.13M 5.3M 3.8M 3.3M 5.93M 6.27M 1.88M 7.56M
Capital Expenditures
-489K -698K 489K -269K -220K -323K -83K -152K -159K -185K -150K -160K -132K -92K -137K -127K -59K -112K -104K -43K -29K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-45.79M -31.73M -52.04M -25.14M -30.78M -15.59M -12.57M -8.38M -27.03M -6.34M -12.79M -14.01M -6.39M -6.98M -16.75M -45.21M -30.48M -40.81M -88.12M -73.32M -52.44M
Sales Maturities Of Investments
36.51M 21.94M 26.14M 10.32M 26.58M 16.82M 23.71M 13.01M 28.66M 20.8M 17.29M 19.22M 1.48M 2.56M 1.31M 1.55M 2.5M 161K 13.77M 22.73M 7.3M
Other Investing Acitivies
3.23M 3.66M 12.05M 3.62M -5.75M 9.42M 5.75M -2.7M -1.37M -8.31M -15.05M -14.77M -4.45M -13.53M -7.55M -15.31M -15.72M 10.68M 8.71M 6.63M 28.53M
Investing Cash Flow
-6.53M -6.82M -13.36M -11.47M -10.18M 10.33M 16.8M 1.78M 102K 5.97M -10.71M -9.72M -9.49M -18.04M -23.13M -59.09M -43.76M -30.08M -65.74M -44M -16.64M
Debt Repayment
n/a n/a n/a n/a n/a -33.63M n/a n/a 12.13M -6.5M 15M 13M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -517K -52K n/a -9K 41K -28K -13K n/a n/a -23K -175K -327K n/a -26K n/a n/a 54K -54K n/a -40K
Dividend Paid
-1.04M -1.04M -1.04M -985K -974K -972K -972K -919K -905K -903K -905K -919K -907K -876K -876K -891K -877K -876K -877K -891K -878K
Other Financial Acitivies
13.58M 28.25M -15.91M 26.71M 17.48M 36.14M 15.99M 4.15M -15.12M 7.72M -24.95M 6.99M -24.95M -2.7M -21.54M 12.56M 36.52M 33.18M 40.71M 21.06M 40.06M
Financial Cash Flow
12.55M 26.7M -17M 25.72M 16.5M 1.58M 14.99M 3.22M -3.9M 317K -10.88M 18.9M -26.18M -3.58M -22.45M 11.67M 35.64M 32.36M 39.78M 20.17M 39.14M
Net Cash Flow
12.35M 25.11M -22.42M 17.97M 10.71M 15.98M 39.37M 8.48M 3.42M 7.24M -16.04M 11.59M -30.42M -17.49M -40.28M -43.62M -4.82M 8.21M -19.7M -21.96M 30.07M
Free Cash Flow
5.85M 4.53M 8.43M 3.46M 4.17M 3.74M 7.5M 3.33M 7.06M 772K 5.39M 2.25M 5.12M 4.04M 5.16M 3.67M 3.24M 5.82M 6.16M 1.83M 7.53M
Adj. Free Cash Flow
5.83M 4.52M 8.42M 3.42M 4.13M 3.71M 7.46M 3.28M 6.98M 718K 5.34M 2.19M 5.04M 3.96M 5.01M 3.57M 3.15M 5.69M 6.03M 1.72M 7.42M
Maintenance CapEx
-279K -74.89K 978K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -53.07K -59K -109.34K -33.41K -43K n/a
Growth CapEx
-210K -623.11K -489K -269K -220K -323K -83K -152K -159K -185K -150K -160K -132K -92K -137K -73.93K n/a -2.66K -70.59K n/a -29K
Owner Earnings
6.06M 5.16M 8.92M 3.72M 4.39M 4.06M 7.58M 3.48M 7.22M 957K 5.54M 2.41M 5.25M 4.13M 5.3M 3.75M 3.24M 5.82M 6.23M 1.83M 7.56M

© 2026 bestshares.com. All rights reserved.