Falcon's Beyond Global Inc. Class A Common Stock logo

Falcon's Beyond Global Inc. Class A Common Stock

FBYD | NASDAQ
Chart Builder DCF Calculator
$6.79
-$0.17 (-2.44%)
At close: Sep 21, 2026, 4:00 PM ET
$6.65
-$0.14 (-2.06%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
6.31M 149.48M -430.93M -17.43M -9.47M 89.12K
Depreciation & Amortization
349K 6K 1.58M 737K 584K 14.39K
Stock-Based Compensation
1.66M 1.5M 68K n/a n/a n/a
Other Working Capital
-5.58M -2.46M 24.05M -4.93M 511K 198.41K
Other Non-Cash Items
-20.5M -167.22M 381.41M -1.19M 2.8M 314.1K
Deferred Income Tax
n/a n/a -26K n/a n/a n/a
Change in Working Capital
-12.42M 3.69M 24.48M -1.41M -1.48M 214.26K
Operating Cash Flow
-24.6M -12.55M -23.42M -19.29M -7.56M 631.88K
Capital Expenditures
-153K -11K -308K -320K -115K -563.41K
Cash Acquisitions
-1.63M n/a 586K -25.79M -8.19M n/a
Purchase of Investments
n/a n/a n/a -898.45K -222.34M n/a
Sales Maturities Of Investments
n/a n/a n/a 898.45K n/a n/a
Other Investing Acitivies
25.97M 2K 4K -151K 222.34M 75.16K
Investing Cash Flow
24.19M -9K 282K -26.26M -8.31M -488.25K
Debt Repayment
-5.81M 11.65M 9.17M 12.67M 17.28M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.32M 1.2M 4.17M n/a n/a -428.2K
Financial Cash Flow
3.71M 12.85M 15.13M 50.88M 17.86M -428.2K
Net Cash Flow
1.04M 153K -7.69M 5.28M 1.93M -293.48K
Free Cash Flow
-24.76M -12.56M -23.73M -19.61M -7.68M 68.48K
Adj. Free Cash Flow
-26.42M -14.06M -23.8M -19.61M -7.68M 68.48K
Maintenance CapEx
n/a -11K n/a n/a n/a -563.41K
Growth CapEx
-153K n/a -308K -320K -115K n/a
Owner Earnings
-24.6M -12.56M -23.42M -19.29M -7.56M 68.48K

© 2026 bestshares.com. All rights reserved.